- JP-listed companies
- MURAKAMI CORPORATION
MURAKAMI CORPORATIONJP:7292
Market cap
¥56.2B
P/E ratio
15.1x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 13,215 | 17,382 | 20,113 | 20,979 | 24,516 | 26,580 | 28,053 | 28,734 | 32,684 | 34,819 | 39,467 | 43,290 |
Notes and accounts receivable - trade | - | 6,605 | 7,374 | 8,061 | 9,173 | 9,011 | 9,836 | 9,745 | 10,183 | 11,970 | 11,505 | 14,304 | 14,576 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 67 | 84 | 213 |
Electronically recorded monetary claims - operating | - | 742 | 759 | 769 | 987 | 1,188 | 1,446 | 1,398 | 1,384 | 1,390 | 1,019 | 1,273 | 1,021 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 11,437 | 14,219 | 14,363 |
Merchandise and finished goods | - | 804 | 1,048 | 1,206 | 1,357 | 965 | 1,098 | 1,246 | 853 | 1,039 | 1,322 | 1,629 | 1,363 |
Electronically recorded monetary claims - operating | - | 742 | 759 | 769 | 987 | 1,188 | 1,446 | 1,398 | 1,384 | 1,390 | 1,019 | 1,273 | 1,021 |
Work in process | - | 817 | 757 | 1,257 | 670 | 800 | 906 | 866 | 711 | 747 | 1,244 | 1,831 | 1,863 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 1,017 | 1,032 |
Raw materials and supplies | - | 1,554 | 1,840 | 2,077 | 2,330 | 2,109 | 2,102 | 2,205 | 2,779 | 3,007 | 4,935 | 6,524 | 6,216 |
Work in process | - | 817 | 757 | 1,257 | 670 | 800 | 906 | 866 | 711 | 747 | 1,244 | 1,831 | 1,863 |
Other | - | 512 | 1,075 | 1,397 | 1,105 | 720 | 932 | 1,235 | 1,643 | 1,046 | 1,517 | 1,914 | 2,381 |
Raw materials and supplies | - | 1,554 | 1,840 | 2,077 | 2,330 | 2,109 | 2,102 | 2,205 | 2,779 | 3,007 | 4,935 | 6,524 | 6,216 |
Allowance for doubtful accounts | - | -4 | -10 | -13 | -3 | -7 | -8 | -5 | -6 | -6 | -9 | -13 | -37 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 100 | 124 |
Current assets | - | 25,086 | 31,035 | 35,632 | 37,278 | 40,119 | 43,444 | 44,745 | 46,283 | 51,879 | 56,354 | 66,929 | 70,677 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 330 | 311 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 900 | 600 |
Current portion of long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 144 | 144 |
Other | - | 512 | 1,075 | 1,397 | 1,105 | 720 | 932 | 1,235 | 1,643 | 1,046 | 1,517 | 1,914 | 2,381 |
Allowance for doubtful accounts | - | -4 | -10 | -13 | -3 | -7 | -8 | -5 | -6 | -6 | -9 | -13 | -37 |
Current assets | - | 25,086 | 31,035 | 35,632 | 37,278 | 40,119 | 43,444 | 44,745 | 46,283 | 51,879 | 56,354 | 66,929 | 70,677 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 3,033 | 2,832 |
Buildings and structures | - | 11,875 | 13,806 | 14,323 | 15,150 | 14,691 | 16,561 | 17,265 | 18,640 | 18,350 | 18,973 | 21,067 | 21,846 |
Accumulated depreciation and impairment | - | -4,990 | -5,632 | -5,669 | -6,064 | -6,467 | -7,042 | -7,539 | -8,150 | -8,675 | -9,505 | -11,746 | -12,624 |
Buildings and structures, net | - | 6,884 | 8,174 | 8,654 | 9,086 | 8,224 | 9,519 | 9,726 | 10,490 | 9,675 | 9,467 | 9,320 | 9,222 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 100 | 92 |
Machinery, equipment and vehicles | - | 18,758 | 20,619 | 21,911 | 21,672 | 21,543 | 22,824 | 23,988 | 25,121 | 25,666 | 27,253 | 32,233 | 34,464 |
Accumulated depreciation and impairment | - | -13,460 | -15,062 | -15,858 | -15,872 | -15,984 | -16,993 | -17,931 | -18,534 | -19,691 | -21,370 | -26,450 | -28,286 |
Machinery, equipment and vehicles, net | - | 5,297 | 5,556 | 6,052 | 5,800 | 5,558 | 5,830 | 6,056 | 6,587 | 5,975 | 5,883 | 5,783 | 6,177 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 1,520 | 1,397 |
Tools, furniture and fixtures | - | 15,170 | 16,605 | 17,435 | 18,507 | 19,052 | 20,229 | 21,401 | 22,637 | 23,937 | 25,525 | 28,159 | 29,752 |
Accumulated depreciation and impairment | - | -14,586 | -15,595 | -16,358 | -17,179 | -17,797 | -18,794 | -19,520 | -20,600 | -22,055 | -23,820 | -26,337 | -28,052 |
Tools, furniture and fixtures | - | 583 | 1,010 | 1,076 | 1,327 | 1,255 | 1,435 | 1,881 | 2,037 | 1,881 | 1,704 | 1,821 | 1,700 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 21 | 31 |
Land | - | 5,018 | 5,086 | 5,169 | 5,113 | 5,426 | 5,483 | 5,642 | 5,707 | 5,635 | 5,646 | 5,832 | 5,961 |
Tools, furniture and fixtures | - | 583 | 1,010 | 1,076 | 1,327 | 1,255 | 1,435 | 1,881 | 2,037 | 1,881 | 1,704 | 1,821 | 1,700 |
Leased assets | - | 376 | 445 | 512 | 506 | 494 | 489 | 477 | 471 | 466 | 520 | 272 | 366 |
Accumulated depreciation and impairment | - | -309 | -395 | -456 | -468 | -460 | -463 | -458 | -457 | -448 | -502 | -238 | -263 |
Leased assets | - | 66 | 49 | 55 | 37 | 33 | 26 | 19 | 13 | 17 | 18 | 34 | 102 |
Land | - | 5,018 | 5,086 | 5,169 | 5,113 | 5,426 | 5,483 | 5,642 | 5,707 | 5,635 | 5,646 | 5,832 | 5,961 |
Construction in progress | - | 1,197 | 1,012 | 1,521 | 1,068 | 1,755 | 1,645 | 1,414 | 1,042 | 1,164 | 964 | 1,410 | 1,448 |
Construction in progress | - | 1,197 | 1,012 | 1,521 | 1,068 | 1,755 | 1,645 | 1,414 | 1,042 | 1,164 | 964 | 1,410 | 1,448 |
Property, plant and equipment | - | 19,048 | 20,890 | 22,530 | 22,433 | 22,254 | 23,939 | 24,740 | 25,878 | 24,350 | 23,685 | 24,204 | 24,613 |
Property, plant and equipment | - | 19,048 | 20,890 | 22,530 | 22,433 | 22,254 | 23,939 | 24,740 | 25,878 | 24,350 | 23,685 | 24,204 | 24,613 |
Software | - | 140 | 110 | 112 | 117 | 230 | 282 | 422 | 814 | 660 | 510 | 457 | 327 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 14 | 14 |
Other | - | 352 | 491 | 493 | 991 | 942 | 931 | 959 | 836 | 793 | 889 | 903 | 894 |
Intangible assets | - | 492 | 602 | 605 | 1,108 | 1,172 | 1,214 | 1,381 | 1,650 | 1,454 | 1,400 | 1,360 | 1,222 |
Investment securities | - | 3,114 | 3,322 | 4,258 | 3,241 | 4,077 | 4,486 | 4,688 | 4,266 | 4,476 | 4,432 | 3,993 | 5,558 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 7,843 | 7,768 |
Investment property | - | 2,181 | 2,058 | 1,733 | 1,733 | 1,735 | 1,735 | 1,735 | 1,735 | 1,740 | 1,727 | 1,843 | 1,737 |
Accumulated depreciation and impairment | - | -457 | -458 | -332 | -336 | -340 | -345 | -348 | -351 | -355 | -345 | -349 | -265 |
Investment property, net | - | 1,724 | 1,599 | 1,401 | 1,397 | 1,394 | 1,390 | 1,386 | 1,383 | 1,385 | 1,382 | 1,493 | 1,471 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 97 | 97 |
Retirement benefit asset | - | - | - | 136 | - | 179 | 387 | 343 | 236 | 622 | 717 | 746 | 1,351 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,457 | 2,457 |
Deferred tax assets | - | - | - | - | - | - | - | 594 | 311 | 271 | 361 | 780 | 1,027 |
Long-term loans receivable | - | 71 | 70 | 68 | 65 | - | - | - | - | - | - | 858 | 1,014 |
Other | - | 753 | 619 | 621 | 745 | 709 | 728 | 416 | 416 | 434 | 865 | 851 | 893 |
Investment property | - | 2,181 | 2,058 | 1,733 | 1,733 | 1,735 | 1,735 | 1,735 | 1,735 | 1,740 | 1,727 | 1,843 | 1,737 |
Accumulated depreciation and impairment | - | -457 | -458 | -332 | -336 | -340 | -345 | -348 | -351 | -355 | -345 | -349 | -265 |
Investment property, net | - | 1,724 | 1,599 | 1,401 | 1,397 | 1,394 | 1,390 | 1,386 | 1,383 | 1,385 | 1,382 | 1,493 | 1,471 |
Allowance for doubtful accounts | - | -62 | -4 | - | - | - | - | - | - | - | - | - | - |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 50 | 88 |
Investments and other assets | - | 5,834 | 5,722 | 6,896 | 5,771 | 6,777 | 7,329 | 7,430 | 6,614 | 7,190 | 7,759 | 7,865 | 10,301 |
Insurance funds | - | - | - | - | - | - | - | - | - | - | - | 81 | 81 |
Deferred tax assets | - | - | - | - | - | - | - | 594 | 311 | 271 | 361 | 780 | 1,027 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 471 | 537 |
Other | - | 753 | 619 | 621 | 745 | 709 | 728 | 416 | 416 | 434 | 865 | 851 | 893 |
Allowance for doubtful accounts | - | -62 | -4 | - | - | - | - | - | - | - | - | - | - |
Investments and other assets | - | 5,834 | 5,722 | 6,896 | 5,771 | 6,777 | 7,329 | 7,430 | 6,614 | 7,190 | 7,759 | 7,865 | 10,301 |
Non-current assets | - | 25,375 | 27,215 | 30,032 | 29,313 | 30,205 | 32,483 | 33,552 | 34,143 | 32,994 | 32,845 | 33,430 | 36,137 |
Assets | - | 50,461 | 58,250 | 65,664 | 66,592 | 70,325 | 75,716 | 78,298 | 80,427 | 84,874 | 89,199 | 100,359 | 106,814 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 6 | - |
Notes and accounts payable - trade | - | 5,814 | 6,284 | 4,555 | 4,970 | 5,153 | 5,579 | 5,340 | 6,289 | 7,633 | 7,574 | 9,891 | 10,256 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 6,042 | 5,771 |
Electronically recorded obligations - operating | - | - | - | 2,016 | 1,747 | 1,778 | 1,676 | 1,808 | 1,766 | 1,852 | 1,823 | 2,307 | 986 |
Electronically recorded obligations - operating | - | - | - | 2,016 | 1,747 | 1,778 | 1,676 | 1,808 | 1,766 | 1,852 | 1,823 | 2,307 | 986 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 1,600 | - |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 1,600 | - |
Lease liabilities | - | 18 | 20 | 13 | 14 | 12 | 5 | 4 | 1 | 8 | 9 | 16 | 23 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 458 | 573 |
Income taxes payable | - | 813 | 917 | 658 | 677 | 1,034 | 1,167 | 922 | 400 | 806 | 829 | 750 | 1,046 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 133 | 257 |
Provision for product warranties | - | 787 | 639 | 383 | 297 | 272 | 229 | 215 | 221 | 233 | 257 | 256 | 297 |
Income taxes payable | - | 813 | 917 | 658 | 677 | 1,034 | 1,167 | 922 | 400 | 806 | 829 | 750 | 1,046 |
Provision for bonuses | - | 825 | 813 | 816 | 866 | 882 | 891 | 877 | 940 | 947 | 960 | 1,023 | 1,117 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 665 | 603 |
Provision for bonuses for directors (and other officers) | - | 20 | 22 | 24 | 26 | 23 | 25 | 21 | 23 | 26 | 32 | 31 | 30 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 42 | 54 |
Other | - | 2,310 | 2,405 | 2,730 | 2,611 | 3,142 | 3,420 | 3,220 | 2,979 | 2,770 | 2,503 | 3,619 | 3,975 |
Provision for product warranties | - | 787 | 639 | 383 | 297 | 272 | 229 | 215 | 221 | 233 | 257 | 256 | 297 |
Current liabilities | - | 12,000 | 15,110 | 13,300 | 12,872 | 13,977 | 15,131 | 13,257 | 12,623 | 14,279 | 13,991 | 19,497 | 17,733 |
Provision for bonuses | - | 825 | 813 | 816 | 866 | 882 | 891 | 877 | 940 | 947 | 960 | 1,023 | 1,117 |
Provision for bonuses for directors (and other officers) | - | 20 | 22 | 24 | 26 | 23 | 25 | 21 | 23 | 26 | 32 | 31 | 30 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 9 | - |
Electronically recorded obligations -facilities operating | - | - | - | - | - | - | - | - | - | - | - | 283 | 26 |
Other | - | 2,310 | 2,405 | 2,730 | 2,611 | 3,142 | 3,420 | 3,220 | 2,979 | 2,770 | 2,503 | 3,619 | 3,975 |
Current liabilities | - | 12,000 | 15,110 | 13,300 | 12,872 | 13,977 | 15,131 | 13,257 | 12,623 | 14,279 | 13,991 | 19,497 | 17,733 |
Provision for retirement benefits | - | 1,300 | - | - | - | - | - | - | - | - | - | 278 | 392 |
Lease liabilities | - | 27 | 11 | 31 | 17 | 12 | 8 | 3 | - | 13 | 13 | 18 | 82 |
Provision for retirement benefits for directors (and other officers) | - | 835 | 791 | 751 | 784 | 801 | 827 | 1,327 | 367 | 411 | 390 | 391 | 329 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 539 | 463 | 328 | 1,359 |
Asset retirement obligations | - | 56 | 56 | 56 | 56 | 56 | 56 | 49 | 49 | 49 | 49 | 49 | 49 |
Provision for retirement benefits for directors (and other officers) | - | 835 | 791 | 751 | 784 | 801 | 827 | 1,327 | 367 | 411 | 390 | 391 | 329 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 539 | 463 | 328 | 1,359 |
Retirement benefit liability | - | - | 1,198 | 1,431 | 1,614 | 202 | 296 | 410 | 532 | 422 | 602 | 995 | 1,142 |
Other | - | 106 | 299 | 306 | 489 | 292 | 373 | 479 | 65 | 64 | 65 | 52 | 52 |
Asset retirement obligations | - | 56 | 56 | 56 | 56 | 56 | 56 | 49 | 49 | 49 | 49 | 49 | 49 |
Non-current liabilities | - | 4,172 | 2,816 | 5,091 | 4,728 | 3,082 | 2,040 | 3,870 | 2,615 | 3,100 | 3,185 | 1,835 | 3,015 |
Other | - | 106 | 299 | 306 | 489 | 292 | 373 | 479 | 65 | 64 | 65 | 52 | 52 |
Non-current liabilities | - | 4,172 | 2,816 | 5,091 | 4,728 | 3,082 | 2,040 | 3,870 | 2,615 | 3,100 | 3,185 | 1,835 | 3,015 |
Liabilities | - | 16,173 | 17,926 | 18,391 | 17,600 | 17,060 | 17,171 | 17,128 | 15,239 | 17,379 | 17,176 | 21,332 | 20,748 |
Share capital | - | 3,165 | 3,165 | 3,165 | 3,165 | 3,165 | 3,165 | 3,165 | 3,165 | 3,165 | 3,165 | 3,165 | 3,165 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 3,528 | 3,528 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 8 | - |
Capital surplus | - | 3,528 | 3,528 | 3,528 | 3,528 | 3,426 | 3,426 | 3,426 | 3,426 | 3,426 | 3,434 | 3,435 | 3,426 |
Capital surplus | - | 3,528 | 3,528 | 3,528 | 3,528 | 3,426 | 3,426 | 3,426 | 3,426 | 3,426 | 3,434 | 3,435 | 3,426 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 202 | 202 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 40 | 40 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 10,050 | 10,050 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 37,136 | 37,057 |
Retained earnings | - | 25,761 | 29,017 | 33,429 | 37,178 | 41,838 | 46,675 | 51,021 | 55,514 | 58,403 | 61,630 | 66,094 | 68,171 |
Retained earnings | - | 25,761 | 29,017 | 33,429 | 37,178 | 41,838 | 46,675 | 51,021 | 55,514 | 58,403 | 61,630 | 66,094 | 68,171 |
Treasury shares | - | -132 | -138 | -145 | -150 | -240 | -240 | -486 | -486 | -854 | -1,556 | -2,088 | -1,656 |
Shareholders' equity | - | 32,322 | 35,571 | 39,977 | 43,721 | 48,190 | 53,027 | 57,127 | 61,619 | 64,140 | 66,674 | 70,607 | 73,106 |
Valuation difference on available-for-sale securities | - | 1,080 | 1,272 | 1,970 | 1,326 | 1,747 | 1,753 | 1,283 | 915 | 1,377 | 1,497 | 1,249 | 2,471 |
Valuation and translation adjustments | - | 653 | 2,675 | 4,904 | 2,913 | 2,222 | 2,638 | 1,286 | 961 | 857 | 3,020 | 5,502 | 9,873 |
Foreign currency translation adjustment | - | -427 | 1,351 | 2,803 | 1,752 | 506 | 828 | 6 | 155 | -750 | 1,276 | 4,052 | 6,729 |
Remeasurements of defined benefit plans | - | - | 50 | 130 | -164 | -32 | 56 | -3 | -110 | 230 | 245 | 200 | 672 |
Valuation and translation adjustments | - | 653 | 2,675 | 4,904 | 2,913 | 2,222 | 2,638 | 1,286 | 961 | 857 | 3,020 | 5,502 | 9,873 |
Net assets | 29,147 | 34,288 | 40,324 | 47,272 | 48,991 | 53,264 | 58,545 | 61,169 | 65,188 | 67,494 | 72,022 | 79,027 | 86,065 |
Non-controlling interests | - | - | - | 2,391 | 2,356 | 2,852 | 2,879 | 2,755 | 2,607 | 2,497 | 2,328 | 2,918 | 3,085 |
Net assets | 29,147 | 34,288 | 40,324 | 47,272 | 48,991 | 53,264 | 58,545 | 61,169 | 65,188 | 67,494 | 72,022 | 79,027 | 86,065 |
Liabilities and net assets | - | 50,461 | 58,250 | 65,664 | 66,592 | 70,325 | 75,716 | 78,298 | 80,427 | 84,874 | 89,199 | 100,359 | 106,814 |