RankingsPricing
  1. JP-listed companies
  2. KOITO MANUFACTURING CO.,LTD.

KOITO MANUFACTURING CO.,LTD.JP:7276

Market cap
¥613.4B
P/E ratio
23.5x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales472,843597,502706,470813,477841,456848,868826,257800,928706,376760,719864,719950,295
Cost of sales399,474504,321596,460676,553694,089692,264678,738672,890609,132664,669768,889843,620
Gross profit (loss)73,36893,180110,010136,924147,366156,604147,518128,03897,24496,05095,829106,674
Selling expenses13,09915,07715,00317,38816,41415,25114,72013,50213,68814,93715,70916,835
General and administrative expenses22,60028,59630,85137,31738,42937,56731,26332,12426,84827,67833,27333,843
Selling, general and administrative expenses35,69943,67445,85554,70554,84352,81945,98445,62640,53742,61548,98250,679
Operating profit (loss)37,66849,50664,15582,21892,523103,785101,53482,41156,70753,43446,84755,995
Interest income5921,5931,7161,4788721,0381,3131,7241,1901,3291,8423,514
Dividend income5518691,1061,3661,4161,3541,3491,2741,0501,2711,4161,659
Interest on securities----------84206
Foreign exchange gains802334----363-101,793-2,473
Dividend income5518691,1061,3661,4161,3541,3491,2741,0501,2711,4161,659
Other----1,6582,4461,5981,6922,6972,7663,1002,330
Royalty income----5628056795974755535609,545
Non-operating income4,2143,9364,5345,7154,5196,3595,3065,2896,1009,1576,3609,977
Rent income----------262203
Foreign exchange gains802334----363-101,793-2,473
Miscellaneous income----------2,2011,637
Non-operating income4,2143,9364,5345,7154,5196,3595,3065,2896,1009,1576,3609,977
Interest expenses574828858726870821837870581781921548
Foreign exchange losses--1092,008365827-814--2,009-
Share of loss of entities accounted for using equity method-------350595656684358
Commission for purchase of treasury shares-----------254
Foreign exchange losses--1092,008365827-814--2,009-
Loss on investments in investment partnerships----------87360
Loss on investments in investment partnerships----------87360
Miscellaneous losses----------347245
Stock acquisition related expenses-----------454
Non-operating expenses1,8761,5471,8093,6371,7062,1991,3462,4361,7001,9784,6752,708
Other----4715493344015245391,060987
Non-operating expenses1,8761,5471,8093,6371,7062,1991,3462,4361,7001,9784,6752,708
Ordinary profit (loss)40,00751,89566,88084,29695,336107,945105,49485,26461,10760,61348,53263,265
Gain on sale of non-current assets1034141,561435129125414912,000163
Gain on sale of investment securities7579857471,008955--272201,067-4,192
Other----------487197
Extraordinary income7701,0251,6993,64099817,992504522651,11712,4884,553
Loss on sale and retirement of non-current assets244340554590480413806700567479855881
Loss on valuation of investment securities3,031---32--14-1010,109331
Loss on sale of investment securities254-------2---
Impairment losses-----156--1,331-609681
Loss on valuation of investment securities3,031---32--14-1010,109331
disaster loss----------371-
Impairment losses-----156--1,331-609681
Damage compensation money-----------5,913
disaster loss----------371-
Other-----------520
Loss on valuation of shares of subsidiaries and associates-----------2,647
Extraordinary losses7,7726,3244,68413,2284,7202,2251,5591,2581,94355811,9458,329
Compensation for damage-----------5,944
Other-----------520
Extraordinary losses7,7726,3244,68413,2284,7202,2251,5591,2581,94355811,9458,329
Profit (loss) before income taxes33,00446,59663,89574,70891,614123,712104,43984,05859,42961,17249,07459,489
Income taxes - current13,84517,40918,72820,18627,50633,59023,83421,25215,43016,51113,94716,404
Income taxes for prior periods----------1823,455
Income taxes - deferred-2,033-2352892,235-1,304-2,110-2887174,5322,676876-5,240
Income taxes11,81217,17319,01722,42226,20131,48023,54521,97018,96919,18814,82414,619
Profit (loss)--44,87752,28565,41292,23280,89362,08740,46041,98434,25044,870
Profit (loss) attributable to non-controlling interests--8,8165,9818,7198,8347,9984,0652,8483,6444,5893,990
Profit (loss) attributable to owners of parent--36,06046,30356,69283,39772,89558,02237,61238,34029,66040,879
Valuation difference on available-for-sale securities9,9115,2309,980-8,9422,4532,597-3,987-5,1988,884-1541,40318,866
Foreign currency translation adjustment10,0625,68814,565-15,226-4,221-712-321-14,72315,68825,62317,24331,629
Remeasurements of defined benefit plans, net of tax---869-2,98952882-876-9073,418842162,731
Share of other comprehensive income of entities accounted for using equity method-------105204210
Other comprehensive income19,97310,91923,676-27,157-1,7152,766-5,186-20,81927,99725,57418,90553,238
Comprehensive income41,16640,34168,55325,12763,69694,99975,70741,26868,45767,55853,15598,108
Comprehensive income attributable to non-controlling interests--14,1151,3407,4639,2778,4422,0014,9345,6036,8007,169
Comprehensive income attributable to owners of parent33,11930,74554,43823,78756,23285,72167,26539,26663,52361,95546,35590,939