Rankings Pricing

KOITO MANUFACTURING CO.,LTD.【JP:7276】Income statement

Market cap

¥728B

P/E ratio

23.4x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	430,929	472,843	597,502	706,470	813,477	841,456	848,868	826,257	800,928	706,376	760,719	864,719	950,295	916,709
Cost of revenue	-	-	-	596,460	676,553	694,089	692,264	678,738	672,890	609,132	664,669	768,889	843,620	820,037
Gross profit	-	-	-	110,010	136,924	147,366	156,604	147,518	128,038	97,244	96,050	95,829	106,674	96,671
Gross margin (%)	-	-	-
Operating income	-	-	-	64,155	82,218	92,523	103,785	101,534	82,411	56,707	53,434	46,847	55,995	44,873
Operating expenses	-	-	-	45,855	54,705	54,843	52,819	45,984	45,626	40,537	42,615	48,982	50,679	51,798
Income before tax	31,496	40,007	51,895	66,880	84,296	95,336	107,945	105,494	85,264	61,107	60,613	48,532	63,265	49,147
Provision for income taxes	-	-	-	19,017	22,422	26,201	31,480	23,545	21,970	18,969	19,188	14,824	14,619	13,717
Net income	6,906	11,184	13,364	44,877	52,285	65,412	92,232	80,893	62,087	40,460	41,984	34,250	44,870	50,865
Earnings per share	83.33	103.46	133.04	224.41	288.15	352.8	518.9	453.52	360.99	234	238.53	92.26	130.93	156.49
Diluted EPS	-	-	-	-	288.07	352.66	518.72	453.37	360.87	233.93	238.46	92.24	130.9	156.47
Dividend payout ratio (%)	-	-	-	-	-	-	-	-				-
Dividend per share	19	22	26	40	36	54	96	92	72	50	54	56	53	56

Raw aggregated data