RankingsPricing
  1. JP-listed companies
  2. ShinMaywa Industries, Ltd.

ShinMaywa Industries, Ltd.JP:7224

Market cap
¥89.8B
P/E ratio
27.9x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales150,918174,010193,131203,917201,204207,335217,297227,231209,226216,823225,175257,060
Cost of sales125,216142,253158,131166,985166,646174,938184,709191,727175,664181,709189,245216,233
Gross profit (loss)25,70131,75635,00036,93234,55832,39632,58735,50433,56135,11435,92940,827
Selling, general and administrative expenses19,86120,88321,36521,67121,49021,80121,87922,66823,08224,54426,63529,062
Operating profit (loss)5,84010,87213,63515,26013,06710,59410,70812,83610,47910,5699,29311,765
Interest income2023151714172054586078135
Interest and dividend income----------3,6772,431
Dividend income576779101113128139146310175183244
Other1661181411266363110154258278124296
Share of profit of entities accounted for using equity method172160300237119196328454299335337144
Non-operating income8076948556825246558381,1931,2381,8071,4811,824
Rental income413520212656394468685521
Dividend income of insurance131157171178186193200152156166165183
Foreign exchange gains123131125-----86721535798
Other1661181411266363110154258278124296
Non-operating income8076948556825246558381,1931,2381,8071,4811,824
Interest expenses62473827141226294207205273455
Cost of inactive noncurrent assets252926232222258051164126137
Other522222567247136268146134306452
Borrowing fees------1148748112927
Non-operating expenses1691261153463474971,1091,6545355558721,483
Loss on securitization of receivables----451022362438139135410
Other522222567247136268146134306452
Non-operating expenses1691261153463474971,1091,6545355558721,483
Ordinary profit (loss)6,47911,44014,37515,59613,24410,75210,43712,37511,18211,8219,90212,106
Gain on sale of non-current assets----80--1714-29179
Gain on sale of investment securities-88123244323697171184-399-
Extraordinary income5,357534123241242397618928848669079
Loss on disposal of non-current assets259228268233222279645458646209220104
Loss on valuation of investments in capital of subsidiaries and associates---------24364-
Loss on liquidation of business3055--------104406
Extraordinary losses3132832822482222791,0151,3912,461619389511
Profit (loss) before income taxes11,52311,69114,21615,37213,14510,49610,39811,1739,00911,68910,20311,674
Income taxes - current1,8984,7295,5715,4583,9373,4073,5303,5383,5093,6593,5865,325
Income taxes - deferred-1,718-464-503-366255-20-172206-90815-1,144-1,367
Income taxes1804,2645,0675,0914,1933,3873,3573,7443,4184,4742,4413,958
Profit (loss)--9,14810,2818,9517,1097,0407,4285,5907,2147,7627,716
Profit (loss) attributable to non-controlling interests---10--3234349103307448436
Profit (loss) attributable to owners of parent--9,15910,2818,9547,0866,9967,3785,4876,9077,3137,279