ShinMaywa Industries, Ltd. (7224) Income statement

Market cap

¥164.7B

P/E ratio

16.9x

Shinmeiwa Industrial manufactures specialized vehicles, parking systems, industrial machinery, fluid systems, and aircraft components that support essential infrastructure. The company serves industries from urban transportation to water management, with distinctive expertise in amphibious flying boat technology.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	108,974	150,918	174,010	193,131	203,917	201,204	207,335	217,297	227,231	209,226	216,823	225,175	257,060	266,441
Revenue growth (%)	-
Cost of revenue	-	-	-	158,131	166,985	166,646	174,938	184,709	191,727	175,664	181,709	189,245	216,233	221,688
Gross profit	-	-	-	35,000	36,932	34,558	32,396	32,587	35,504	33,561	35,114	35,929	40,827	44,753
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	21,365	21,671	21,490	21,801	21,879	22,668	23,082	24,544	26,635	29,062	30,783
Operating income	-	-	-	13,635	15,260	13,067	10,594	10,708	12,836	10,479	10,569	9,293	11,765	13,970
Income before tax	2,114	6,479	11,440	14,375	15,596	13,244	10,752	10,437	12,375	11,182	11,821	9,902	12,106	13,536
Pretax margin (%)	1.9	4.3	6.6	7.4	7.6	6.6	5.2	4.8	5.4	5.3	5.5	4.4	4.7	5.1
Provision for income taxes	-	-	-	5,067	5,091	4,193	3,387	3,357	3,744	3,418	4,474	2,441	3,958	4,115
Effective tax rate (%)	-	-	-
Net income	-141	3,673	5,394	9,159	10,281	8,954	7,109	7,040	7,428	5,590	7,214	7,762	7,716	9,150
Net income margin (%)
Earnings per share	-2.68	114.04	74.67	91.88	103.15	93.17	74.23	76.41	113.11	83.47	104.96	111	110.38	135.61
Dividend per share	-	-	-	-	-	-	-	-	87	38	42	45	47	52
EBITDA	-	-	-
EBITDA margin (%)	-	-	-