- JP-listed companies
- ShinMaywa Industries, Ltd.
- Income statement
ShinMaywa Industries, Ltd.【JP:7224】Income statement
Market cap
¥185.9B
P/E ratio
19.1x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 108,974 | 150,918 | 174,010 | 193,131 | 203,917 | 201,204 | 207,335 | 217,297 | 227,231 | 209,226 | 216,823 | 225,175 | 257,060 | 266,441 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 158,131 | 166,985 | 166,646 | 174,938 | 184,709 | 191,727 | 175,664 | 181,709 | 189,245 | 216,233 | 221,688 |
| Gross profit | - | - | - | 35,000 | 36,932 | 34,558 | 32,396 | 32,587 | 35,504 | 33,561 | 35,114 | 35,929 | 40,827 | 44,753 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 21,365 | 21,671 | 21,490 | 21,801 | 21,879 | 22,668 | 23,082 | 24,544 | 26,635 | 29,062 | 30,783 |
| Operating income | - | - | - | 13,635 | 15,260 | 13,067 | 10,594 | 10,708 | 12,836 | 10,479 | 10,569 | 9,293 | 11,765 | 13,970 |
| Income before tax | 2,114 | 6,479 | 11,440 | 14,375 | 15,596 | 13,244 | 10,752 | 10,437 | 12,375 | 11,182 | 11,821 | 9,902 | 12,106 | 13,536 |
| Pretax margin (%) | 1.9 | 4.3 | 6.6 | 7.4 | 7.6 | 6.6 | 5.2 | 4.8 | 5.4 | 5.3 | 5.5 | 4.4 | 4.7 | 5.1 |
| Provision for income taxes | - | - | - | 5,067 | 5,091 | 4,193 | 3,387 | 3,357 | 3,744 | 3,418 | 4,474 | 2,441 | 3,958 | 4,115 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -141 | 3,673 | 5,394 | 9,159 | 10,281 | 8,954 | 7,109 | 7,040 | 7,428 | 5,590 | 7,214 | 7,762 | 7,716 | 9,150 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -2.68 | 114.04 | 74.67 | 91.88 | 103.15 | 93.17 | 74.23 | 76.41 | 113.11 | 83.47 | 104.96 | 111 | 110.38 | 135.61 |
| Dividend per share | - | - | - | - | - | - | - | - | 87 | 38 | 42 | 45 | 47 | 52 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |