JP-listed companies
LECIP HOLDINGS CORPORATION

LECIP HOLDINGS CORPORATIONJP:7213

Market cap

¥8.3B

P/E ratio

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	13,480	14,516	20,216	16,203	16,986	15,749	21,538	26,051	15,554	14,076	14,254	22,685
Operating revenue	-	-	-	-	-	-	-	-	-	-	1,608	1,612
Cost of sales	10,264	10,907	15,976	13,121	13,026	12,283	16,691	19,770	12,250	10,121	10,544	14,820
Operating expenses	2,739	3,233	3,636	3,655	3,476	3,702	3,826	4,426	3,344	3,805	4,020	4,700
Gross profit (loss)	3,216	3,609	4,240	3,083	3,959	3,466	4,847	6,281	3,304	3,954	3,710	7,864
Operating profit (loss)	477	336	604	-572	484	-235	1,021	1,855	-40	150	-310	3,164
Remuneration for directors (and other officers)	176	170	206	186	158	177	174	213	217	236	190	198
Salaries and allowances	837	1,059	1,216	1,218	1,205	1,281	1,255	1,323	1,253	1,490	1,511	1,542
Bonuses	92	92	148	134	114	146	156	209	54	114	164	132
Provision for bonuses	128	86	114	110	83	118	162	182	106	106	124	215
Provision of allowance for doubtful accounts	36	1	3	9	2	1	-1	0	-0	-	507	0
Retirement benefit expenses	30	38	45	38	37	40	40	43	40	40	44	53
Provision for employee stock ownership plan trust	-	23	23	23	25	24	24	27	29	19	19	-
Legal welfare expenses	168	183	212	227	223	243	248	265	223	225	255	279
Share-based payment expenses	-	-	-	-	-	-	-	-	-	24	28	36
Freight costs	141	166	247	175	186	169	182	215	143	144	167	172
Travel and transportation expenses	148	200	194	228	190	177	175	186	58	68	104	149
Repair expenses within guaranteed term	48	135	37	76	81	69	38	57	6	43	21	46
Provision for product warranties	59	72	102	55	82	80	67	102	39	42	35	60
Depreciation	63	75	84	112	105	121	115	127	161	223	215	214
Administrative outsourcing expenses	241	361	340	412	306	261	282	408	255	297	326	431
Other	549	551	622	652	645	795	877	1,039	760	736	816	1,173
Selling, general and administrative expenses	2,739	3,273	3,636	3,655	3,476	3,702	3,826	4,426	3,344	3,805	4,020	4,700
Dividend income	5	4	5	6	7	10	11	11	10	11	13	16
Interest income	0	0	0	0	0	0	0	0	0	-	54	82
Foreign exchange gains	19	6	112	-	-	-	-	-	34	144	112	375
Dividend income	5	4	5	6	7	10	11	11	10	11	13	16
Subsidy income	0	0	-	-	-	-	-	-	49	40	6	3
Foreign exchange gains	19	6	112	-	-	-	-	-	34	144	112	375
Reversal of allowance for doubtful accounts	-	-	-	-	-	-	-	5	5	1	1	1
Other	12	9	15	11	10	13	16	14	12	14	11	36
Other	12	9	15	11	10	13	16	14	12	14	11	36
Non-operating income	67	29	203	29	30	27	51	54	110	210	143	431
Non-operating income	67	29	203	29	30	27	51	54	110	210	143	431
Operating profit (loss)	477	336	604	-572	484	-235	1,021	1,855	-40	150	-310	3,164
Interest expenses	9	11	19	35	39	30	37	37	31	29	29	30
PaymentForEmploymentOfTheDisabledNOE	-	-	-	-	-	-	-	-	2	4	4	3
Other	1	2	7	1	22	2	2	3	3	2	1	2
Loss on sale of receivables	1	1	1	1	1	1	0	0	0	0	0	0
Non-operating expenses	17	17	28	107	160	40	42	78	34	35	40	38
Value-added tax surcharge	-	-	-	-	-	-	-	-	-	-	6	-
Late payment default payment	-	-	-	-	-	-	-	-	-	-	-	3
Other	1	2	7	1	22	2	2	3	3	2	1	2
Non-operating expenses	17	17	28	107	160	40	42	78	34	35	40	38
Dividend income	5	4	5	6	7	10	11	11	10	11	13	16
Interest income	0	0	0	0	0	0	0	0	0	-	54	82
Foreign exchange gains	19	6	112	-	-	-	-	-	34	144	112	375
Dividend income	5	4	5	6	7	10	11	11	10	11	13	16
Subsidy income	0	0	-	-	-	-	-	-	49	40	6	3
Foreign exchange gains	19	6	112	-	-	-	-	-	34	144	112	375
Reversal of allowance for doubtful accounts	-	-	-	-	-	-	-	5	5	1	1	1
Other	12	9	15	11	10	13	16	14	12	14	11	36
Other	12	9	15	11	10	13	16	14	12	14	11	36
Non-operating income	67	29	203	29	30	27	51	54	110	210	143	431
Non-operating income	67	29	203	29	30	27	51	54	110	210	143	431
Ordinary profit (loss)	527	349	779	-650	354	-248	1,030	1,831	36	325	-207	3,558
Interest expenses	9	11	19	35	39	30	37	37	31	29	29	30
PaymentForEmploymentOfTheDisabledNOE	-	-	-	-	-	-	-	-	2	4	4	3
Other	1	2	7	1	22	2	2	3	3	2	1	2
Loss on sale of receivables	1	1	1	1	1	1	0	0	0	0	0	0
Non-operating expenses	17	17	28	107	160	40	42	78	34	35	40	38
Value-added tax surcharge	-	-	-	-	-	-	-	-	-	-	6	-
Late payment default payment	-	-	-	-	-	-	-	-	-	-	-	3
Other	1	2	7	1	22	2	2	3	3	2	1	2
Non-operating expenses	17	17	28	107	160	40	42	78	34	35	40	38
Impairment losses	-	-	18	605	10	15	21	81	6	12	5	15
Loss on abandonment of non-current assets	2	1	7	2	3	0	0	5	0	1	1	1
Extraordinary losses	28	9	40	623	12	15	76	106	6	17	5	16
Loss on abandonment of non-current assets	2	1	7	2	3	0	0	5	0	1	1	1
Extraordinary losses	28	9	40	623	12	15	76	106	6	17	5	16
Ordinary profit (loss)	527	349	779	-650	354	-248	1,030	1,831	36	325	-207	3,558
Profit (loss) before income taxes	526	341	740	-1,273	342	-254	1,027	1,775	30	309	-212	3,918
Gain on receipt of donated non-current assets	-	-	-	-	-	-	-	-	-	-	-	80
Gain on sale of businesses	-	-	-	-	-	-	-	-	-	-	-	296
Extraordinary income	28	0	-	-	-	10	73	50	-	-	-	376
Income taxes - current	214	211	519	60	243	200	758	873	26	286	36	1,743
Impairment losses	-	-	18	605	10	15	21	81	6	12	5	15
Loss on abandonment of non-current assets	2	1	7	2	3	0	0	5	0	1	1	1
Extraordinary losses	28	9	40	623	12	15	76	106	6	17	5	16
Loss on abandonment of non-current assets	2	1	7	2	3	0	0	5	0	1	1	1
Extraordinary losses	28	9	40	623	12	15	76	106	6	17	5	16
Income taxes - deferred	19	59	-7	46	48	1	-169	11	129	-31	2	-242
Profit (loss) before income taxes	526	341	740	-1,273	342	-254	1,027	1,775	30	309	-212	3,918
Income taxes	234	269	512	106	291	201	589	884	154	255	37	1,501
Income taxes - current	214	211	519	60	243	200	758	873	26	286	36	1,743
Profit (loss)	-	-	227	-1,379	51	-455	438	891	-124	53	-249	2,417
Income taxes - deferred	19	59	-7	46	48	1	-169	11	129	-31	2	-242
Income taxes	234	269	512	106	291	201	589	884	154	255	37	1,501
Profit (loss)	-	-	227	-1,379	51	-455	438	891	-124	53	-249	2,417
Profit (loss) attributable to owners of parent	-	-	227	-1,379	51	-455	438	891	-124	53	-249	2,417