LECIP HOLDINGS CORPORATIONJP:7213
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) before income taxes | 526 | 341 | 740 | -1,273 | 342 | -254 | 1,027 | 1,775 | 30 | 309 | -212 | 3,918 |
---|
Depreciation | 244 | 324 | 408 | 399 | 385 | 474 | 535 | 514 | 456 | 476 | 478 | 463 |
---|
Impairment losses | - | - | 18 | 605 | 10 | 15 | 21 | 81 | 6 | 12 | 5 | 15 |
---|
Increase (decrease) in allowance for doubtful accounts | -13 | 1 | 3 | 6 | -0 | 1 | -1 | -5 | -5 | -1 | -1 | -1 |
---|
Increase (decrease) in provision for bonuses | 13 | -101 | 50 | 18 | -61 | 83 | 161 | 38 | -177 | -14 | 1 | 220 |
---|
Increase (decrease) in provision for product warranties | 4 | 14 | 29 | -30 | 11 | -2 | 8 | 24 | -53 | -0 | -9 | 23 |
---|
Increase (decrease) in provision for loss on orders received | - | - | - | 55 | 1 | 7 | 222 | -190 | 20 | 8 | -117 | - |
---|
Increase (decrease) in provision for employee stock ownership plan trust | - | 23 | 22 | 22 | 22 | 24 | 24 | 25 | 26 | 14 | 19 | - |
---|
Increase (decrease) in retirement benefit liability | - | 3 | 0 | 1 | 3 | 4 | 4 | 1 | 1 | 2 | -1 | 5 |
---|
Interest and dividend income | -5 | -4 | -6 | -6 | -8 | -10 | -11 | -11 | -10 | -11 | -13 | -16 |
---|
Interest expenses | 9 | 11 | 19 | 35 | 39 | 30 | 37 | 37 | 31 | 29 | 29 | 30 |
---|
Foreign exchange losses (gains) | - | - | - | - | - | - | - | - | - | - | -100 | -361 |
---|
Subsidy income | - | - | - | - | - | - | - | - | -49 | -40 | -6 | -3 |
---|
Loss (gain) on sale of businesses | - | - | - | - | - | - | - | - | - | - | - | -296 |
---|
Gain on receipt of donated non-current assets | - | - | - | - | - | - | - | - | - | - | - | -80 |
---|
Loss on abandonment of non-current assets | 2 | 1 | 7 | 2 | 3 | 0 | 0 | 5 | 0 | 1 | 1 | 1 |
---|
Decrease (increase) in trade receivables | -29 | -749 | -972 | 1,321 | -285 | 903 | -2,395 | 899 | 1,087 | 1,546 | -263 | -2,448 |
---|
Decrease (increase) in inventories | 50 | -843 | -297 | -253 | 578 | -397 | -577 | 960 | -187 | -588 | -1,141 | -1,940 |
---|
Trust beneficiary right | - | - | - | - | - | - | - | - | - | - | 24 | -32 |
---|
Decrease (increase) in advance payments to suppliers | -59 | -140 | 155 | -28 | 57 | 24 | -23 | 18 | 11 | -16 | 20 | -57 |
---|
Increase (decrease) in trade payables | -644 | 715 | 127 | -17 | 281 | -198 | 799 | -647 | -787 | 146 | 291 | 1,740 |
---|
Increase (decrease) in advances received | 146 | 482 | -384 | 55 | -367 | 15 | -15 | -1 | -2 | 99 | 55 | 475 |
---|
Increase (decrease) in accounts payable - other | -14 | 205 | -88 | 109 | -388 | 82 | 448 | 8 | -388 | 28 | 31 | 226 |
---|
Increase (decrease) in accrued consumption taxes | 10 | -62 | 183 | -184 | 149 | -144 | 160 | 213 | -168 | 87 | -317 | 408 |
---|
Other, net | 61 | -172 | -212 | 290 | 52 | 106 | -15 | -23 | -130 | -168 | 129 | -10 |
---|
Subtotal | 451 | -335 | -102 | 1,216 | 841 | 768 | 470 | 3,681 | -245 | 1,976 | -1,098 | 2,279 |
---|
Interest and dividends received | 5 | 4 | 6 | 6 | 8 | 10 | 11 | 11 | 10 | 11 | 13 | 16 |
---|
Interest paid | -8 | -15 | -23 | -35 | -39 | -29 | -40 | -36 | -31 | -28 | -28 | -30 |
---|
Subsidies received | - | - | - | - | - | - | - | - | 49 | 40 | 6 | 3 |
---|
Income taxes refund (paid) | - | - | - | -863 | 326 | -261 | -371 | -780 | -913 | 302 | -387 | 68 |
---|
Net cash provided by (used in) operating activities | 249 | -581 | -293 | 324 | 1,136 | 488 | 126 | 2,876 | -1,130 | 2,301 | -1,495 | 2,337 |
---|
Purchase of property, plant and equipment | -63 | -177 | -221 | -262 | -249 | -227 | -281 | -341 | -311 | -127 | -157 | -354 |
---|
Purchase of intangible assets | -94 | -234 | -353 | -251 | -56 | -112 | -157 | -349 | -170 | -71 | -56 | -90 |
---|
Purchase of investment securities | -5 | -66 | -6 | -26 | -95 | -6 | -7 | -8 | -6 | -7 | -8 | -9 |
---|
Proceeds from sale of businesses | - | - | - | - | - | - | - | - | - | - | - | 347 |
---|
Other, net | 1 | 9 | 1 | -16 | -16 | -4 | -8 | 6 | 6 | 10 | -1 | -0 |
---|
Net cash provided by (used in) investing activities | -138 | -1,052 | -722 | -555 | -387 | -326 | -452 | -685 | -481 | -139 | -222 | -105 |
---|
Net increase (decrease) in short-term borrowings | 750 | 1,525 | 1,410 | 619 | -953 | -209 | 1,237 | -2,751 | 3,079 | -1,382 | 796 | -2,400 |
---|
Proceeds from long-term borrowings | 190 | 100 | 100 | - | 1,300 | 700 | 606 | 500 | 400 | 650 | 700 | 700 |
---|
Repayments of long-term borrowings | -472 | -243 | -75 | -105 | -312 | -595 | -809 | -662 | -496 | -503 | -534 | -607 |
---|
Purchase of treasury shares | -762 | -166 | - | - | -25 | -0 | -0 | -0 | -0 | - | - | -0 |
---|
Proceeds from sale of treasury shares | 4 | 205 | 21 | 37 | 61 | 60 | 157 | 2 | 7 | - | 5 | - |
---|
Dividends paid | -96 | -90 | -105 | -105 | -92 | -92 | -92 | -105 | -117 | -68 | -70 | -69 |
---|
Other, net | -31 | -38 | -45 | -43 | -39 | -50 | -92 | -121 | -125 | -112 | -115 | -104 |
---|
Net cash provided by (used in) financing activities | -416 | 1,293 | 1,306 | 403 | -59 | -187 | 1,005 | -2,239 | 2,747 | -1,415 | 781 | -2,481 |
---|
Effect of exchange rate change on cash and cash equivalents | 7 | 4 | 8 | -8 | 20 | 6 | 7 | 10 | 4 | 15 | 20 | 33 |
---|
Net increase (decrease) in cash and cash equivalents | -299 | -336 | 299 | 164 | 709 | -20 | 685 | -38 | 1,139 | 761 | -915 | -215 |
---|