- JP-listed companies
- Income statement
JP:7131
Market cap
¥4.4B
P/E ratio
7.6x
| 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 3,567 | 3,702 | 3,924 | 5,047 | 4,899 | 5,068 | 5,458 | 5,972 | 6,612 | 7,111 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 3,683 | 3,655 | 3,799 | 4,071 | 4,427 | 4,946 | 5,198 |
| Gross profit | - | - | - | 1,365 | 1,243 | 1,269 | 1,388 | 1,546 | 1,667 | 1,914 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating income | - | - | - | 300 | 265 | 316 | 375 | 448 | 505 | 753 |
| Operating expenses | - | - | - | 1,064 | 979 | 953 | 1,012 | 1,098 | 1,162 | 1,161 |
| Income before tax | 270 | 198 | 174 | 306 | 265 | 324 | 370 | 446 | 510 | 753 |
| Pretax margin (%) | 7.6 | 5.4 | 4.4 | 6.1 | 5.4 | 6.4 | 6.8 | 7.5 | 7.7 | 10.6 |
| Provision for income taxes | - | - | - | 125 | 108 | 119 | 130 | 152 | 164 | 234 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 178 | 174 | 123 | 181 | 55 | 186 | 240 | 294 | 282 | 436 |
| Net income margin (%) | ||||||||||
| Earnings per share | 2,874.17 | 2,806.76 | 2,042.79 | 130.31 | 39.45 | 147.58 | 175.42 | 219.55 | 256.54 | 384.39 |
| Diluted EPS | 2,874.17 | 2,806.76 | 2,042.79 | 130.31 | 39.45 | 147.58 | 175.42 | 219.55 | 256.54 | 384.39 |
| Dividend payout ratio (%) | - | - | - | |||||||
| Dividend per share | - | - | - | 650 | 8 | 29 | 42 | 52 | 59 | 89 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |