- JP-listed companies
- Income statement
(7078) Income statement
Market cap
¥3.4B
P/E ratio
-19x
INCLUSIVE operates across media planning, business consulting, traditional Japanese dining through the historic Shimogamo Saryo brand, and emerging space tech services.
| 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 708 | 547 | 1,014 | 1,669 | 1,505 | 1,377 | 1,744 | 4,805 | 5,359 | 4,897 | 4,560 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 842 | 680 | 695 | 927 | 2,886 | 3,137 | 3,007 | 2,861 |
| Gross profit | - | - | - | 827 | 825 | 681 | 817 | 1,919 | 2,222 | 1,891 | 1,699 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 519 | 558 | 650 | 859 | 2,274 | 2,317 | 2,257 | 2,117 |
| Operating income | - | - | - | 308 | 267 | 32 | -42 | -354 | -95 | -367 | -418 |
| Income before tax | 50 | -50 | -21 | 308 | 258 | 43 | -31 | -347 | -103 | -354 | -429 |
| Pretax margin (%) | 7.1 | -9.1 | -2.1 | 18.4 | 17.2 | 3.1 | -1.8 | -7.2 | -1.9 | -7.2 | -9.4 |
| Provision for income taxes | - | - | - | 72 | 91 | 20 | 19 | 100 | 66 | -64 | -30 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 33 | -54 | -71 | 154 | 167 | 23 | -108 | -871 | 316 | -1,074 | -174 |
| Earnings per share | 1,631.7 | -2,674.55 | -16.71 | 71.46 | 74.68 | 3.12 | -14.66 | -89.2 | 31.38 | -106.99 | -17.32 |
| Diluted EPS | - | - | - | - | 72.61 | 3.07 | - | - | 30.94 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |