Feedforce Group Inc.JP:7068
| May 31, 2017 | May 31, 2018 | May 31, 2019 | May 31, 2020 | May 31, 2021 | May 31, 2022 | May 31, 2023 |
---|
Net sales | - | - | - | 1,526 | 2,588 | 3,005 | 3,966 |
---|
Operating expenses | - | - | - | 586 | 893 | 1,170 | 1,586 |
---|
Cost of sales | - | - | - | 525 | 804 | 904 | 1,350 |
---|
Operating profit (loss) | - | - | - | 416 | 890 | 930 | 1,029 |
---|
Gross profit (loss) | - | - | - | 1,001 | 1,783 | 2,100 | 2,616 |
---|
Interest income | - | - | - | 0 | 0 | - | - |
---|
Dividend income | - | - | - | - | - | - | - |
---|
Other | - | - | - | 0 | 1 | - | 5 |
---|
Subsidy income | - | - | - | 2 | 5 | 6 | 5 |
---|
Non-operating income | - | - | - | 16 | 6 | 9 | 21 |
---|
Gain on investments in investment partnerships | - | - | - | - | - | 1 | 11 |
---|
Other | - | - | - | 0 | 1 | - | 5 |
---|
Non-operating income | - | - | - | 16 | 6 | 9 | 21 |
---|
Selling, general and administrative expenses | - | - | - | 586 | 894 | 1,170 | 1,586 |
---|
Interest expenses | - | - | - | 10 | 15 | 16 | 17 |
---|
Share of loss of entities accounted for using equity method | - | - | - | 4 | 6 | - | 10 |
---|
Commission expenses | - | - | - | 39 | - | 10 | 1 |
---|
Commission expenses | - | - | - | 39 | - | 10 | 1 |
---|
Other | - | - | - | 1 | 0 | - | 1 |
---|
Non-operating expenses | - | - | - | 61 | 21 | 26 | 31 |
---|
Operating profit (loss) | - | - | - | 416 | 890 | 930 | 1,029 |
---|
Ordinary profit (loss) | - | - | - | 371 | 875 | 912 | 1,020 |
---|
Interest income | - | - | - | 0 | 0 | - | - |
---|
Dividend income | - | - | - | - | - | - | - |
---|
Other | - | - | - | 0 | 1 | - | 5 |
---|
Subsidy income | - | - | - | 2 | 5 | 6 | 5 |
---|
Non-operating income | - | - | - | 16 | 6 | 9 | 21 |
---|
Gain on investments in investment partnerships | - | - | - | - | - | 1 | 11 |
---|
Other | - | - | - | 0 | 1 | - | 5 |
---|
Non-operating income | - | - | - | 16 | 6 | 9 | 21 |
---|
Interest expenses | - | - | - | 10 | 15 | 16 | 17 |
---|
Share of loss of entities accounted for using equity method | - | - | - | 4 | 6 | - | 10 |
---|
Commission expenses | - | - | - | 39 | - | 10 | 1 |
---|
Commission expenses | - | - | - | 39 | - | 10 | 1 |
---|
Other | - | - | - | 1 | 0 | - | 1 |
---|
Non-operating expenses | - | - | - | 61 | 21 | 26 | 31 |
---|
Gain on sale of shares of subsidiaries and associates | - | - | - | - | - | 14 | - |
---|
Gain on change in equity | - | - | - | - | - | - | 22 |
---|
Gain on reversal of share acquisition rights | - | - | - | - | - | - | 3 |
---|
Extraordinary income | - | - | - | - | - | 14 | 25 |
---|
Ordinary profit (loss) | - | - | - | 371 | 875 | 912 | 1,020 |
---|
Loss on valuation of investment securities | - | - | - | - | - | 8 | 2 |
---|
Impairment losses | - | - | - | - | - | - | 390 |
---|
Amortization of goodwill | - | - | - | - | - | - | 190 |
---|
Extraordinary losses | - | - | - | - | - | 8 | 587 |
---|
Other | - | - | - | - | - | - | 4 |
---|
Extraordinary losses | - | - | - | - | - | 8 | 587 |
---|
Gain on sale of shares of subsidiaries and associates | - | - | - | - | - | 14 | - |
---|
Gain on change in equity | - | - | - | - | - | - | 22 |
---|
Gain on reversal of share acquisition rights | - | - | - | - | - | - | 3 |
---|
Extraordinary income | - | - | - | - | - | 14 | 25 |
---|
Net income before income taxes | - | - | - | 371 | 875 | 918 | 458 |
---|
Loss on valuation of investment securities | - | - | - | - | - | 8 | 2 |
---|
Impairment losses | - | - | - | - | - | - | 390 |
---|
Amortization of goodwill | - | - | - | - | - | - | 190 |
---|
Extraordinary losses | - | - | - | - | - | 8 | 587 |
---|
Other | - | - | - | - | - | - | 4 |
---|
Extraordinary losses | - | - | - | - | - | 8 | 587 |
---|
Income taxes - current | - | - | - | 179 | 436 | 421 | 517 |
---|
Net income before income taxes | - | - | - | 371 | 875 | 918 | 458 |
---|
Income taxes - deferred | - | - | - | -66 | -62 | -100 | -85 |
---|
Income taxes - current | - | - | - | 179 | 436 | 421 | 517 |
---|
Income taxes | - | - | - | 114 | 373 | 320 | 432 |
---|
Income taxes - deferred | - | - | - | -66 | -62 | -100 | -85 |
---|
Profit (loss) | - | - | - | 258 | 502 | 597 | 26 |
---|
Income taxes | - | - | - | 114 | 373 | 320 | 432 |
---|
Profit (loss) | - | - | - | 258 | 502 | 597 | 26 |
---|
Profit (loss) attributable to non-controlling interests | - | - | - | 94 | 29 | -5 | -86 |
---|
Profit (loss) attributable to owners of parent | - | - | - | 163 | 473 | 602 | 112 |
---|