JP-listed companies
Namura Shipbuilding Co.,Ltd.

Namura Shipbuilding Co.,Ltd.JP:7014

Market cap

¥105.1B

P/E ratio

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	118,414	124,559	135,635	147,202	137,208	134,887	124,589	111,887	98,403	83,423	124,080	135,006
Cost of sales	97,051	94,848	105,703	132,254	138,172	145,983	121,264	121,448	103,493	87,558	109,069	112,083
Gross profit (loss)	21,363	29,711	29,932	14,948	-964	-11,096	3,325	-9,561	-5,090	-4,135	15,011	22,923
Remuneration for directors (and other officers)	502	536	566	593	524	519	463	396	404	362	364	439
Salaries and allowances	2,896	2,909	3,093	3,272	3,248	3,271	2,598	2,028	1,921	1,926	1,948	2,315
Retirement benefit expenses	222	229	233	251	262	269	239	206	202	166	160	179
Welfare expenses	626	650	766	846	858	849	733	616	530	519	507	593
Rent expenses	272	307	352	377	360	358	333	318	321	312	299	292
Taxes and dues	272	313	322	437	511	382	484	678	381	403	440	606
Travel and transportation expenses	344	377	386	406	379	360	286	200	80	110	157	182
Communication expenses	80	87	89	88	90	89	68	62	74	79	73	71
Research and development expenses	694	473	670	492	616	614	760	667	462	534	609	643
Design development expenses-SGA	115	195	229	200	123	140	192	189	185	152	67	107
Other	1,786	1,344	1,637	1,347	1,385	1,471	1,283	1,101	821	834	792	1,003
Selling, general and administrative expenses	7,809	7,420	8,343	8,309	8,356	8,322	7,439	6,461	5,381	5,397	5,416	6,430
Selling, general and administrative expenses	7,809	7,420	8,343	8,309	8,356	8,322	7,439	6,461	5,381	5,397	5,416	6,430
Operating profit (loss)	13,554	22,291	21,589	6,639	-9,320	-19,418	-4,114	-16,022	-10,471	-9,532	9,595	16,493
Interest income	50	67	47	90	106	89	144	146	111	103	95	18
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	2,218	1,526
Dividend income	79	95	217	483	157	511	358	225	190	380	1,538	1,321
Foreign exchange gains	1,090	1,437	650	-	-	-	233	-	-	457	358	2,485
Subsidies for employment adjustment	-	-	-	-	-	-	-	-	83	368	149	2
Other	222	209	221	154	123	187	173	164	81	236	311	121
Foreign exchange gains	1,090	1,437	650	-	-	-	233	-	-	457	358	2,485
Non-operating income	1,444	1,811	1,139	729	393	792	916	542	539	1,679	3,075	4,040
Share of profit of entities accounted for using equity method	3	3	4	2	7	5	8	7	12	90	904	24
Insurance claim income	-	-	-	-	-	-	-	16	62	45	78	69
Other	222	209	221	154	123	187	173	164	81	236	311	121
Non-operating income	1,444	1,811	1,139	729	393	792	916	542	539	1,679	3,075	4,040
Interest expenses	280	230	310	393	334	328	342	318	264	236	264	248
Commission expenses	-	134	32	26	26	77	25	36	73	40	34	32
Loss on sale and retirement of non-current assets	121	4	47	292	90	224	208	86	119	-	68	114
Foreign exchange losses	-	-	-	1,037	150	817	-	246	71	-	789	-
Loss on typhoon	-	-	-	-	-	-	-	28	90	21	104	46
Loss on typhoon	-	-	-	-	-	-	-	28	90	21	104	46
Other	45	57	205	46	88	125	99	118	58	94	110	86
Other	45	57	205	46	88	125	99	118	58	94	110	86
Non-operating expenses	521	425	594	1,794	879	1,649	674	804	675	391	1,301	526
Non-operating expenses	521	425	594	1,794	879	1,649	674	804	675	391	1,301	526
Ordinary profit (loss)	14,477	23,677	22,134	5,574	-9,806	-20,275	-3,872	-16,284	-10,607	-8,244	11,369	20,007
Gain on sale of investment securities	-	-	-	255	14	-	32	79	-	11	34	-
Gain on liquidation of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	21
Gain on sale of investment securities	-	-	-	255	14	-	32	79	-	11	34	-
Gain on liquidation of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	21
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	5,492	-	-	-	-	30
Extraordinary income	-	-	-	3,207	1,362	-	5,524	312	-	1,212	34	51
Loss on valuation of investment securities	180	-	2,107	385	58	-	627	1,913	8	-	60	-
Impairment losses	499	696	295	50	297	120	19	73	8,269	98	11	2
Extraordinary losses	679	696	2,402	435	355	120	646	1,986	8,314	1,124	71	2
Loss on valuation of investment securities	180	-	2,107	385	58	-	627	1,913	8	-	60	-
Extraordinary losses	679	696	2,402	435	355	120	646	1,986	8,314	1,124	71	2
Profit (loss) before income taxes	13,798	22,981	19,732	8,346	-8,799	-20,395	1,006	-17,958	-18,921	-8,156	11,332	20,056
Income taxes - current	6,679	9,252	4,259	1,716	345	390	444	290	229	239	406	2,787
Income taxes - deferred	-990	920	566	-709	2,479	27	-41	-153	-179	24	-268	-2,887
Income taxes	5,689	10,172	4,825	1,007	2,824	417	403	137	50	263	138	-100
Profit (loss)	-	-	14,907	7,339	-11,623	-20,812	603	-18,095	-18,971	-8,419	11,194	20,156
Profit (loss) attributable to non-controlling interests	-	-	255	28	-315	-258	-18	-65	-193	-	-	202
Profit (loss) attributable to owners of parent	-	-	14,652	7,311	-11,308	-20,554	621	-18,030	-18,778	-8,419	11,194	19,954