Explore Watchlists Pricing

NEW COSMOS ELECTRIC CO., LTD (6824) Income statement

Market cap

¥55.2B

P/E ratio

13.4x

New Cosmos Electric develops and manufactures gas sensors, alarms, and detectors for safety applications worldwide through its network of specialized subsidiaries.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	18,228	18,874	18,941	19,190	19,556	24,063	27,199	28,501	27,774	29,577	34,336	37,207	38,546	42,154	50,091
Revenue growth (%)	-
Cost of revenue	-	-	-	10,318	10,506	13,630	15,318	15,816	15,307	16,063	17,864	19,429	21,050	22,605	27,251
Gross profit	-	-	-	8,872	9,050	10,433	11,881	12,686	12,466	13,514	16,472	17,778	17,497	19,548	22,840
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	6,738	7,398	8,688	9,414	9,978	10,319	10,068	11,039	12,085	13,411	14,393	15,489
Operating income	-	-	-	2,135	1,651	1,745	2,467	2,708	2,148	3,446	5,433	5,693	4,086	5,155	7,351
Income before tax	1,979	1,971	2,144	2,238	1,746	1,905	2,633	2,959	2,343	3,712	6,045	6,270	4,809	5,451	7,921
Pretax margin (%)	10.9	10.4	11.3	11.7	8.9	7.9	9.7	10.4	8.4	12.6	17.6	16.9	12.5	12.9	15.8
Provision for income taxes	-	-	-	743	581	664	831	978	754	1,059	1,729	1,775	1,397	1,687	2,163
Effective tax rate (%)	-	-	-
Net income	822	868	876	1,371	805	1,472	1,804	1,978	1,586	2,639	4,299	4,257	3,432	3,808	5,751
Earnings per share	91.69	102.8	109.57	110.38	64.64	109.44	128.42	138.62	119.32	198.71	304.93	302.75	239.62	273.24	424.88
Dividend per share	-	-	-	-	-	-	-	-	28	35	37	47	48	60	95