- JP-listed companies
- NEW COSMOS ELECTRIC CO., LTD
- Income statement
NEW COSMOS ELECTRIC CO., LTD【JP:6824】Income statement
Market cap
¥60B
P/E ratio
12.5x
New Cosmos Electric develops and manufactures gas sensors, alarms, and detectors for safety applications worldwide through its network of specialized subsidiaries.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 18,228 | 18,874 | 18,941 | 19,190 | 19,556 | 24,063 | 27,199 | 28,501 | 27,774 | 29,577 | 34,336 | 37,207 | 38,546 | 42,154 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 10,318 | 10,506 | 13,630 | 15,318 | 15,816 | 15,307 | 16,063 | 17,864 | 19,429 | 21,050 | 22,605 |
| Gross profit | - | - | - | 8,872 | 9,050 | 10,433 | 11,881 | 12,686 | 12,466 | 13,514 | 16,472 | 17,778 | 17,497 | 19,548 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 6,738 | 7,398 | 8,688 | 9,414 | 9,978 | 10,319 | 10,068 | 11,039 | 12,085 | 13,411 | 14,393 |
| Operating income | - | - | - | 2,135 | 1,651 | 1,745 | 2,467 | 2,708 | 2,148 | 3,446 | 5,433 | 5,693 | 4,086 | 5,155 |
| Income before tax | 1,979 | 1,971 | 2,144 | 2,238 | 1,746 | 1,905 | 2,633 | 2,959 | 2,343 | 3,712 | 6,045 | 6,270 | 4,809 | 5,451 |
| Pretax margin (%) | 10.9 | 10.4 | 11.3 | 11.7 | 8.9 | 7.9 | 9.7 | 10.4 | 8.4 | 12.6 | 17.6 | 16.9 | 12.5 | 12.9 |
| Provision for income taxes | - | - | - | 743 | 581 | 664 | 831 | 978 | 754 | 1,059 | 1,729 | 1,775 | 1,397 | 1,687 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 822 | 868 | 876 | 1,371 | 805 | 1,472 | 1,804 | 1,978 | 1,586 | 2,639 | 4,299 | 4,257 | 3,432 | 3,808 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 91.69 | 102.8 | 109.57 | 110.38 | 64.64 | 109.44 | 128.42 | 138.62 | 119.32 | 198.71 | 304.93 | 302.75 | 239.62 | 273.24 |
| Dividend per share | - | - | - | - | - | - | - | - | 28 | 35 | 37 | 47 | 48 | 60 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |