- JP-listed companies
- OPTOELECTRONICS CO.,LTD.
- Balance sheet
OPTOELECTRONICS CO.,LTD.【JP:6664】Balance sheet
Market cap
¥2.2B
P/E ratio
| 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | 2025/11 | |
| Cash and cash equivalents | - | 2,758 | 3,288 | 3,586 | 4,628 | 5,772 | 4,899 | 4,407 | 5,835 | 6,652 | 6,098 | 4,702 | 3,735 |
| Marketable securities, current | - | - | - | - | - | - | - | - | - | - | 445 | 355 | - |
| Total cash & short-term investments | - | 2,758 | 3,288 | 3,586 | 4,628 | 5,772 | 4,899 | 4,407 | 5,835 | 6,652 | 6,543 | 5,056 | 3,735 |
| Accounts receivable, net | - | 2,034 | 2,015 | 1,817 | 1,632 | 1,744 | 1,624 | 1,535 | 1,498 | 1,715 | - | - | - |
| Inventories | - | 2,783 | 2,859 | 2,766 | 2,758 | 2,122 | 2,010 | 1,979 | 1,136 | 1,479 | 2,651 | 2,217 | 1,494 |
| Total current assets | - | 9,523 | 10,074 | 10,363 | 10,555 | 11,053 | 9,969 | 9,428 | 9,700 | 12,160 | 12,848 | 10,836 | 8,727 |
| Property, plant and equipment, net | - | 2,862 | 2,722 | 2,918 | 2,704 | 2,494 | 2,447 | 2,425 | 2,263 | 2,261 | 2,265 | 2,254 | 2,198 |
| Marketable securities, non-current | - | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 5 | 5 | 8 | 10 |
| Total non-current assets | - | 3,470 | 3,317 | 3,534 | 3,389 | 3,078 | 3,001 | 3,024 | 3,070 | 3,168 | 2,716 | 2,677 | 2,620 |
| Total assets | - | 12,993 | 13,391 | 13,897 | 13,943 | 14,131 | 12,970 | 12,452 | 12,770 | 15,328 | 15,564 | 13,514 | 11,347 |
| Accounts payable | - | 917 | 937 | 1,097 | 701 | 820 | 654 | 966 | 427 | 1,240 | 652 | 370 | - |
| Short-term debt | - | - | - | - | - | - | - | 200 | 163 | 323 | 283 | 243 | 120 |
| Long-term debt, current | - | 1,837 | 1,952 | 2,512 | 2,496 | 2,435 | 2,565 | 2,447 | 2,307 | 2,243 | 2,444 | 2,364 | 2,427 |
| Total current liabilities | - | 3,271 | 3,624 | 4,264 | 3,855 | 3,890 | 3,737 | 4,574 | 4,063 | 5,257 | 4,831 | 4,348 | 3,414 |
| Long-term debt, non-current | - | 3,845 | 3,636 | 4,082 | 4,446 | 4,409 | 3,852 | 3,558 | 3,619 | 3,980 | 5,121 | 4,220 | 2,716 |
| Total non-current liabilities | - | 3,898 | 3,680 | 4,119 | 4,478 | 4,440 | 3,895 | 3,599 | 3,662 | 4,025 | 5,166 | 4,264 | 2,763 |
| Total liabilities | - | 7,169 | 7,304 | 8,384 | 8,334 | 8,330 | 7,632 | 8,173 | 7,724 | 9,282 | 9,997 | 8,612 | 6,177 |
| Common stock and paid-in capital | - | 1,162 | 1,162 | 1,162 | 1,162 | 1,162 | 1,162 | 1,162 | 1,162 | 1,162 | 1,162 | 1,162 | 1,162 |
| Retained earnings | - | 4,788 | 5,267 | 5,534 | 4,904 | 5,120 | 5,208 | 3,934 | 4,402 | 4,508 | 3,539 | 2,867 | 2,641 |
| Stockholders' equity | 5,295 | 5,823 | 6,087 | 5,513 | 5,610 | 5,801 | 5,338 | 4,279 | 5,045 | 6,046 | 5,567 | 4,901 | 5,169 |
| Total debt | - | 5,682 | 5,589 | 6,594 | 6,941 | 6,843 | 6,417 | 6,205 | 6,089 | 6,547 | 7,849 | 6,828 | 5,262 |
| Net debt | - | 2,924 | 2,301 | 3,007 | 2,313 | 1,072 | 1,518 | 1,798 | 254 | -105 | 1,306 | 1,771 | 1,528 |
| D/E ratio (%) | - | 97.6 | 91.8 | 119.6 | 123.7 | 118 | 120.2 | 145 | 120.7 | 108.3 | 141 | 139.3 | 101.8 |
| Working capital | - | - | - | - |