- JP-listed companies
- Income statement
JP:6577
Market cap
¥3B
P/E ratio
| 2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 443 | 695 | 937 | 1,197 | 1,588 | 2,174 | 1,111 | 83 | 246 | 1,331 | 3,137 | 2,543 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 1,004 | 1,249 | 1,721 | 875 | 50 | 206 | 990 | 2,402 | 2,037 |
| Gross profit | - | - | - | 192 | 339 | 453 | 236 | 34 | 40 | 342 | 735 | 507 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating income | - | - | - | 49 | 121 | 134 | -60 | -138 | -187 | 19 | 263 | 29 |
| Operating expenses | - | - | - | 143 | 218 | 318 | 297 | 173 | 228 | 322 | 471 | 478 |
| Income before tax | 7 | 60 | 6 | 52 | 116 | 131 | -68 | -133 | -177 | 15 | 278 | 27 |
| Pretax margin (%) | 1.5 | 8.7 | 0.6 | 4.3 | 7.3 | 6 | -6.1 | -160.2 | -72 | 1.1 | 8.9 | 1.1 |
| Provision for income taxes | - | - | - | 17 | 38 | 47 | 4 | 3 | -2 | -16 | 17 | 18 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 5 | 38 | 3 | 35 | 77 | 84 | -53 | -130 | -218 | 27 | 249 | 5 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 12.26 | 389.07 | 10.26 | 70.7 | 138.3 | 68.62 | -42.39 | -104.86 | -164.7 | 20 | 170.17 | 6.31 |
| Diluted EPS | 12.26 | 389.07 | 10.26 | 70.7 | 132.01 | 66.75 | -42.39 | -104.86 | -164.7 | 19.01 | 162.07 | 6.19 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 15 | 18 |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |