- JP-listed companies
- Income statement
(6555) Income statement
Market cap
¥2.1B
P/E ratio
9.5x
MS&Consulting helps businesses improve customer and employee satisfaction through mystery shopping research and employee surveys across retail, food service, and other industries.
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 1,121 | 2,251 | 2,445 | 2,641 | 2,811 | 2,860 | 2,528 | 1,308 | 1,934 | 2,213 | 2,391 | 2,552 | 2,585 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 1,501 | 1,593 | 1,591 | 1,484 | 1,059 | 1,156 | 1,286 | 1,534 | 1,694 | 1,660 |
| Gross profit | - | - | - | 1,135 | 1,206 | 1,244 | 1,016 | 212 | 735 | 853 | 754 | 744 | 810 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 720 | 755 | 794 | 821 | 777 | 673 | 750 | 761 | 751 | 730 |
| Operating income | - | - | - | 415 | 451 | 451 | 195 | -565 | 61 | 103 | -8 | -7 | 81 |
| Income before tax | 85 | 339 | 495 | 506 | 552 | 563 | 319 | -308 | 313 | 324 | 179 | -240 | 251 |
| Pretax margin (%) | 7.5 | 15 | 20.2 | 19.2 | 19.6 | 19.7 | 12.6 | -23.5 | 16.2 | 14.6 | 7.5 | -9.4 | 9.7 |
| Provision for income taxes | - | - | - | 170 | 194 | 163 | 99 | -40 | 107 | 118 | 62 | 32 | 74 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | -108 | 171 | 316 | 340 | 367 | 396 | 223 | -245 | 207 | 220 | 114 | -276 | 173 |
| Earnings per share | -2,808.5 | 3,831.61 | 70.96 | 75.98 | 80.55 | 85.29 | 50.43 | -55.62 | 46.93 | 50.77 | 28.16 | -68.46 | 40.21 |
| Diluted EPS | - | - | - | - | 51.51 | 49.02 | 19.46 | -55.62 | 17.06 | 17.41 | 28.03 | -68.46 | 40.21 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | 18.5 | 9.25 | 8 | 17 | 9 | - | - |