Showcases Pricing

JP-listed companies

JP:6535

Market cap

¥26.8B

P/E ratio

9.9x

Back to summarized table

Income statement Balance sheet Cash flow

	Jul 31, 2014	Jul 31, 2015	Jul 31, 2016	Jul 31, 2017	Jul 31, 2018	Jul 31, 2019	Jul 31, 2020	Jul 31, 2021	Jul 31, 2022	Jul 31, 2023
Net sales	10,008	15,064	14,750	15,689	17,981	21,139	14,902	17,834	13,933	16,426
Cost of sales	7,032	10,628	10,446	10,758	12,160	10,936	7,609	6,197	14	25
Gross profit (loss)	2,976	4,435	4,304	4,931	5,821	10,203	7,293	11,637	13,918	16,401
Selling, general and administrative expenses	1,148	1,645	2,157	2,571	3,702	7,042	5,047	8,254	10,125	12,875
Operating profit (loss)	1,828	2,791	2,147	2,360	2,119	3,161	2,246	3,382	3,793	3,525
Interest income	0	0	1	0	0	2	12	0	-	-
Dividend income	-	-	-	-	-	71	2	2	49	10
Foreign exchange gains	0	79	-	3	3	0	-	8	42	12
Other	0	9	2	1	1	1	13	5	5	-
Non-operating income	5	107	14	14	7	75	36	27	98	23
Other	0	9	2	1	1	1	13	5	5	-
Non-operating income	5	107	14	14	7	75	36	27	98	23
Loss on valuation of investment securities	-	-	2	4	7	24	6	3	10	51
Donations	-	-	-	-	-	-	-	26	39	62
Other	-	0	2	0	0	60	2	1	3	1
Non-operating expenses	-	17	32	19	30	86	34	42	52	114
Ordinary profit (loss)	1,833	2,881	2,128	2,355	2,095	3,150	2,248	3,367	3,839	3,434
Gain on sale of investment securities	-	-	-	8	1	-	0	-	3	-
Extraordinary income	-	-	-	8	1	4	0	-	3	-
Impairment losses	-	-	-	-	297	452	36	-	-	23
Other	-	-	-	-	-	71	9	-	-	-
Extraordinary losses	-	-	-	64	308	851	86	49	-	23
Extraordinary losses	-	-	-	64	308	851	86	49	-	23
Profit (loss) before income taxes	1,833	2,881	2,128	2,300	1,788	2,302	2,162	3,318	3,842	3,410
Income taxes - current	738	998	599	798	677	1,066	469	1,188	1,203	1,465
Income taxes - deferred	-37	53	103	-62	11	-46	3	-170	-40	-459
Income taxes	700	1,051	702	735	687	1,020	472	1,018	1,163	1,006
Profit (loss)	-	1,830	1,426	1,564	1,100	1,282	1,690	2,300	2,678	2,404
Profit (loss) attributable to owners of parent	-	1,830	1,428	1,539	1,166	1,368	1,728	2,300	2,678	2,404