JP-listed companies
MEIDENSHA CORPORATION

MEIDENSHA CORPORATIONJP:6508

Market cap

¥142.3B

P/E ratio

21.2x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	197,733	216,176	230,299	237,404	220,141	241,832	245,033	255,748	231,254	255,046	272,578	287,880
Cost of sales	150,255	164,792	174,473	181,040	164,685	181,429	185,027	192,641	173,352	193,923	209,599	218,887
Gross profit (loss)	47,478	51,383	55,891	56,363	55,456	60,403	60,006	63,107	57,901	61,123	62,979	68,993
Freight and packing costs	1,151	664	856	888	782	746	874	804	913	1,054	1,280	1,162
Sales commission	535	613	905	1,008	880	905	863	792	768	806	891	1,249
Employees' salaries and allowances	11,994	12,585	13,808	13,952	14,399	14,272	14,373	14,859	15,334	15,997	16,559	16,961
Bonuses and provision for bonuses	-	-	5,144	5,230	5,217	5,791	5,745	5,674	5,695	5,800	6,089	6,194
Retirement benefit expenses	2,547	2,490	2,375	1,789	1,811	1,759	1,726	1,763	1,636	1,602	1,599	1,726
Depreciation	2,078	2,237	2,524	2,734	2,921	3,012	2,893	3,114	3,247	3,239	3,163	3,174
Rent expenses	1,146	1,567	1,742	1,767	1,787	1,783	1,793	1,500	1,419	1,410	1,586	1,579
Communication and transportation expenses	2,057	2,206	2,383	2,429	2,301	2,448	2,517	2,359	1,352	1,499	2,021	2,245
Research expenses	3,563	3,908	4,111	3,420	3,511	4,439	4,270	4,462	4,101	4,289	4,057	4,108
Other	10,367	11,358	11,975	12,625	12,993	13,862	14,610	15,049	15,048	15,953	17,190	17,858
Selling, general and administrative expenses	39,597	41,837	45,828	45,845	46,606	49,022	49,669	50,381	49,517	51,654	54,439	56,262
Selling, general and administrative expenses	39,597	41,837	45,828	45,845	46,606	49,022	49,669	50,381	49,517	51,654	54,439	56,262
Operating profit (loss)	7,881	9,546	11,163	10,517	8,849	11,381	10,336	12,725	8,384	9,468	8,539	12,731
Interest and dividend income	406	440	494	537	561	556	611	624	568	638	738	848
Interest income	-	-	-	-	-	-	-	-	-	-	75	87
Rental income	199	152	145	138	118	110	105	104	107	96	99	95
Dividend income	-	-	-	-	-	-	-	-	-	-	4,952	5,385
Foreign exchange gains	222	-	42	-	-	-	8	-	78	566	229	751
Other	1,007	853	568	783	476	458	571	504	499	510	429	453
Gain on sales of raw materials	148	209	253	217	160	209	232	233	227	234	270	384
Non-operating income	1,984	1,656	1,746	1,677	1,316	1,333	1,681	1,485	1,480	2,046	1,768	2,533
Other	1,007	853	568	783	476	458	571	504	499	510	429	453
Non-operating income	1,984	1,656	1,746	1,677	1,316	1,333	1,681	1,485	1,480	2,046	1,768	2,533
Interest expenses	803	759	648	582	465	478	624	621	484	564	823	908
Loaned employees' expense	1,422	1,313	1,354	221	252	263	178	183	123	123	130	96
Other	1,377	1,340	404	465	607	568	601	645	605	444	529	874
Other	1,377	1,340	404	465	607	568	601	645	605	444	529	874
Non-operating expenses	3,918	3,412	2,407	1,600	1,956	2,722	1,889	2,729	1,399	1,308	1,484	1,879
Non-operating expenses	3,918	3,412	2,407	1,600	1,956	2,722	1,889	2,729	1,399	1,308	1,484	1,879
Ordinary profit (loss)	5,946	7,790	10,502	10,595	8,209	9,992	10,128	11,481	8,465	10,206	8,823	13,385
Gain on sale of non-current assets	-	326	-	25	-	-	231	-	3,270	-	582	3,236
Gain on sale of investment securities	-	-	286	366	359	480	200	-	261	572	1,140	63
Gain on extinguishment of tie-in shares	-	-	-	-	-	-	-	-	-	-	2,786	-
Insurance claim income	-	-	-	-	-	-	-	-	-	-	-	687
Insurance claim income	-	-	-	-	-	-	-	-	-	-	-	687
Compensation income	-	-	-	-	-	-	-	-	-	-	351	-
Other	5	-	-	-	-	1	-	-	-	-	6	1
Extraordinary income	451	2,393	868	472	398	482	432	366	4,046	2,729	2,081	3,988
Loss on sale of non-current assets	-	-	-	-	-	-	-	-	-	-	45	-
Impairment losses	-	23	-	-	89	-	5	-	176	500	381	470
Loss on liquidation of subsidiaries and associates	-	55	30	-	141	-	-	-	-	-	73	197
Loss on valuation of shares of subsidiaries and associates	-	-	-	30	45	-	-	-	-	-	3,114	799
Impairment losses	-	23	-	-	89	-	5	-	176	500	381	470
Loss on extinguishment of tie-in shares	-	-	-	-	-	-	-	-	-	-	-	106
Loss on fire-EL	-	-	-	-	-	-	-	-	-	-	-	792
Other	2	14	59	59	4	2	-	7	-	-	7	157
Extraordinary losses	524	172	445	708	375	202	288	407	1,208	2,951	507	1,617
Profit (loss) before income taxes	5,874	10,011	10,925	10,358	8,231	10,272	10,272	11,441	11,303	9,984	10,397	15,756
Income taxes - current	3,183	3,584	3,121	3,436	2,293	4,351	3,504	3,574	4,165	3,676	3,698	5,224
Income taxes - deferred	-1,518	-206	744	-65	257	-1,142	-679	-511	-417	-646	-561	-813
Income taxes	1,665	3,377	3,865	3,371	2,551	3,208	2,824	3,062	3,747	3,030	3,136	4,411
Profit (loss)	-	-	7,060	6,987	5,680	7,064	7,448	8,378	7,555	6,954	7,260	11,344
Profit (loss) attributable to non-controlling interests	-	-	192	25	-62	7	-205	170	252	220	132	138
Profit (loss) attributable to owners of parent	-	-	6,868	6,962	5,743	7,056	7,653	8,208	7,303	6,733	7,128	11,205