- JP-listed companies
- MEIDENSHA CORPORATION
MEIDENSHA CORPORATIONJP:6508
Market cap
¥142.3B
P/E ratio
21.2x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 5,874 | 10,011 | 10,925 | 10,358 | 8,231 | 10,272 | 10,272 | 11,441 | 11,303 | 9,984 | 10,397 | 15,756 |
Depreciation | 7,929 | 8,538 | 8,543 | 8,574 | 8,663 | 8,897 | 8,623 | 9,200 | 9,918 | 11,929 | 10,382 | 10,296 |
Impairment losses | - | - | - | - | - | - | - | - | 176 | 500 | 381 | 470 |
Amortization of goodwill | - | - | - | - | - | 224 | 580 | 565 | 529 | 605 | 781 | 714 |
Increase (decrease) in provisions | - | - | 390 | -55 | -564 | 1,369 | 218 | 274 | -525 | 191 | -383 | 632 |
Increase (decrease) in retirement benefit liability | - | 2,595 | 1,742 | 872 | 649 | 1,175 | 600 | 1,021 | 1,697 | 1,773 | 1,717 | 1,657 |
Interest and dividend income | -406 | -440 | -494 | -537 | -561 | -556 | -611 | -624 | -568 | -638 | -738 | -848 |
Interest expenses | 803 | 759 | 648 | 582 | 465 | 478 | 624 | 621 | 484 | 564 | 823 | 908 |
Loss (gain) on sale of property, plant and equipment | - | - | - | - | - | - | - | - | -3,270 | - | -582 | -3,236 |
Loss (gain) on sale of investment securities | - | - | - | - | - | - | - | - | -261 | -282 | -1,140 | -63 |
Insurance claim income | - | - | - | - | - | - | - | - | - | - | - | -687 |
Compensation income | - | - | - | - | - | - | - | - | - | - | -351 | - |
Loss on fire | - | - | - | - | - | - | - | - | - | - | - | 792 |
Decrease (increase) in accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | -1,888 | -4,111 |
Decrease (increase) in inventories | 1,162 | -523 | 1,931 | 141 | -1,657 | -309 | -965 | -649 | 11 | -3,040 | -6,698 | -6,621 |
Increase (decrease) in trade payables | -4,057 | 6,450 | -886 | 922 | -7,484 | 7,700 | -1,203 | -4,707 | -6,529 | 2,702 | 3,978 | -3,378 |
Other, net | 1,548 | -848 | -488 | 1,873 | -537 | 2,600 | 446 | 1,478 | 2,584 | 1,220 | -756 | 1,823 |
Subtotal | 11,410 | 22,077 | 15,232 | 25,548 | 15,549 | 20,323 | 19,255 | 14,168 | 18,253 | 15,186 | 15,921 | 14,104 |
Interest and dividends received | 438 | 451 | 503 | 563 | 608 | 607 | 648 | 675 | 568 | 638 | 738 | 836 |
Interest paid | -758 | -789 | -673 | -589 | -481 | -481 | -624 | -618 | -474 | -566 | -825 | -905 |
Proceeds from insurance income | - | - | - | - | - | - | - | - | - | - | - | 207 |
Proceeds from compensation | - | - | - | - | - | - | - | - | - | - | 420 | 5 |
Loss on fire paid | - | - | - | - | - | - | - | - | - | - | - | -196 |
Income taxes paid | -1,784 | -3,500 | -3,897 | -2,926 | -3,835 | -2,473 | -4,913 | -3,808 | -3,747 | -3,869 | -2,512 | -5,084 |
Net cash provided by (used in) operating activities | 9,305 | 18,239 | 11,165 | 22,597 | 11,840 | 17,975 | 14,365 | 10,416 | 14,601 | 11,389 | 13,742 | 8,968 |
Proceeds from sale of property, plant and equipment | 46 | 538 | 59 | - | - | - | - | 59 | 3,456 | 29 | 1,327 | 3,450 |
Purchase of property, plant and equipment and intangible assets | - | - | -8,458 | -8,970 | -7,270 | -7,082 | -7,831 | -14,908 | -15,615 | -8,913 | -12,395 | -9,343 |
Proceeds from sale of investment securities | 18 | 10 | 615 | 640 | 422 | 648 | - | 286 | 336 | 1,375 | 1,462 | 67 |
Other, net | -14 | -225 | -345 | -205 | -115 | -556 | -240 | -717 | -803 | -61 | -900 | -1,727 |
Net cash provided by (used in) investing activities | -7,135 | -11,316 | -8,772 | -10,530 | -12,031 | -7,582 | -8,074 | -13,700 | -13,117 | -7,503 | -10,506 | -7,553 |
Net increase (decrease) in short-term borrowings | -4,345 | 780 | 221 | 1,085 | 450 | -1,915 | 985 | -649 | 50 | 2,160 | -4,066 | 1,744 |
Redemption of bonds | - | - | - | - | - | - | - | - | - | - | -5,000 | - |
Net increase (decrease) in commercial papers | - | - | - | -5,000 | 4,000 | -9,000 | -6,000 | 3,000 | 2,000 | -3,000 | 6,000 | 2,000 |
Proceeds from long-term borrowings | 980 | 12,000 | 7,533 | 5,000 | 10,000 | - | 7,249 | 1,726 | 3,503 | 9,380 | 4,731 | 8,759 |
Repayments of long-term borrowings | -5,959 | -9,777 | -7,681 | -4,687 | -16,543 | -3,438 | -2,586 | -3,096 | -4,370 | -9,390 | -536 | -9,106 |
Dividends paid | -907 | -1,135 | -1,361 | -2,491 | -1,814 | -1,814 | -2,042 | -2,267 | -2,041 | -2,405 | -2,405 | -2,131 |
Dividends paid to non-controlling interests | - | - | -14 | -18 | -66 | -17 | -8 | -3 | -70 | -75 | -103 | -53 |
Purchase of shares of subsidiaries not resulting in change in scope of consolidation | - | - | - | - | - | -272 | -531 | -521 | -234 | -502 | -794 | - |
Other, net | 34 | 273 | 20 | 263 | 206 | 228 | -167 | -465 | -240 | -429 | -512 | -463 |
Net cash provided by (used in) financing activities | -7,749 | -3,873 | -5,282 | -5,847 | -3,767 | -11,230 | -3,101 | 3,735 | -1,402 | -4,266 | -2,685 | 749 |
Effect of exchange rate change on cash and cash equivalents | 388 | 574 | 443 | -451 | -471 | 25 | 5 | -263 | 361 | 570 | 312 | 943 |
Net increase (decrease) in cash and cash equivalents | -5,190 | 3,623 | -2,446 | 5,766 | -4,429 | -811 | 3,195 | 187 | 443 | 190 | 862 | 3,107 |