- JP-listed companies
- GLORY LTD.
GLORY LTD.JP:6457
Market cap
¥152B
P/E ratio
5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 190,938 | 218,632 | 226,974 | 226,952 | 222,581 | 227,361 | 235,762 | 224,170 | 217,423 | 226,562 | 255,857 | 372,478 |
Cost of sales | 117,266 | 131,512 | 137,806 | 137,357 | 135,907 | 140,174 | 147,274 | 137,109 | 131,962 | 136,800 | 164,630 | 209,892 |
Gross profit (loss) | 73,671 | 87,119 | 89,168 | 89,595 | 86,673 | 87,186 | 88,488 | 87,061 | 85,460 | 89,762 | 91,226 | 162,585 |
Selling, general and administrative expenses | 59,213 | 70,401 | 69,988 | 69,042 | 66,307 | 67,570 | 67,912 | 69,134 | 71,259 | 79,566 | 90,704 | 111,308 |
Operating profit (loss) | 14,458 | 16,718 | 19,179 | 20,552 | 20,365 | 19,615 | 20,576 | 17,927 | 14,201 | 10,297 | 522 | 51,276 |
Interest income | 325 | 290 | 232 | 160 | 201 | 215 | 179 | 189 | 271 | 222 | 151 | 238 |
Dividend income | 256 | 414 | 528 | 295 | 340 | 130 | 143 | 147 | 146 | 149 | 187 | 192 |
Interest on securities | - | - | - | - | - | - | - | - | - | - | - | - |
Gain on valuation of derivatives | - | - | - | - | - | - | - | - | - | - | 1,443 | - |
Dividend income | 256 | 414 | 528 | 295 | 340 | 130 | 143 | 147 | 146 | 149 | 187 | 192 |
income from overseas tax benefits, etc. | - | - | - | - | - | - | - | - | - | - | - | 596 |
Rental income | - | - | - | - | - | - | - | - | - | - | 191 | 190 |
Other | 551 | 693 | 1,195 | 621 | 508 | 327 | 321 | 220 | 1,171 | 576 | 503 | 432 |
Non-operating income | 1,133 | 4,264 | 4,672 | 1,397 | 1,196 | 786 | 1,052 | 785 | 1,589 | 1,429 | 2,286 | 1,460 |
Interest expenses | 584 | 881 | 836 | 661 | 585 | 553 | 601 | 734 | 559 | 638 | 1,138 | 1,922 |
Foreign exchange losses | 577 | - | - | 3,395 | 3,458 | 2,124 | 17 | 863 | 238 | - | 724 | 913 |
Rent cost | - | - | - | - | - | - | - | - | - | - | 87 | 75 |
Share of loss of entities accounted for using equity method | - | - | - | - | - | - | 56 | 1,217 | 700 | 58 | 2,978 | 916 |
Foreign exchange losses | 577 | - | - | 3,395 | 3,458 | 2,124 | 17 | 863 | 238 | - | 724 | 913 |
Expence on system incident | - | - | - | - | - | - | - | - | - | - | - | 383 |
Other | 279 | 337 | 409 | 309 | 311 | 171 | 377 | 239 | 153 | 522 | 687 | 163 |
Other | 279 | 337 | 409 | 309 | 311 | 171 | 377 | 239 | 153 | 522 | 687 | 163 |
Non-operating expenses | 1,896 | 1,218 | 1,246 | 4,366 | 4,355 | 2,848 | 1,053 | 3,055 | 1,652 | 1,219 | 5,529 | 4,298 |
Non-operating expenses | 1,896 | 1,218 | 1,246 | 4,366 | 4,355 | 2,848 | 1,053 | 3,055 | 1,652 | 1,219 | 5,529 | 4,298 |
Ordinary profit (loss) | 13,695 | 19,764 | 22,606 | 17,583 | 17,205 | 17,553 | 20,575 | 15,657 | 14,137 | 10,507 | -2,720 | 48,438 |
Gain on sale of non-current assets | 11 | 8 | 325 | 15 | 18 | 151 | 5 | 220 | 4 | 12 | 6 | 47 |
Gain on sale of investment securities | - | - | - | 283 | 19 | 8 | 61 | 6 | 22 | 1 | 56 | 210 |
Extraordinary income | 23 | 76 | 340 | 299 | 37 | 159 | 66 | 226 | 27 | 4,752 | 63 | 257 |
Loss on sale of non-current assets | 271 | 13 | 105 | 7 | - | 51 | - | 6 | 1 | 1 | 11 | 28 |
Loss on retirement of non-current assets | 191 | 122 | 195 | 107 | 72 | 120 | 56 | 63 | 32 | 32 | 10 | 286 |
Loss on sale of investment securities | - | - | - | - | - | - | - | - | 73 | - | - | 3 |
Loss on valuation of investment securities | 64 | - | - | - | 9 | - | 23 | 321 | 421 | 49 | 171 | 67 |
Loss on valuation of investment securities | 64 | - | - | - | 9 | - | 23 | 321 | 421 | 49 | 171 | 67 |
Loss on sale of investment securities | - | - | - | - | - | - | - | - | 73 | - | - | 3 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | 397 | 1,171 | 1 | - |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 2,463 | 488 |
Impairment losses | - | 2 | 74 | - | - | - | - | - | 648 | 121 | 3,810 | 1,496 |
Extraordinary losses | 980 | 1,836 | 375 | 115 | 81 | 174 | 80 | 391 | 1,574 | 1,476 | 4,004 | 1,881 |
Other | 76 | 180 | - | - | - | 1 | - | - | - | - | 1 | - |
Extraordinary losses | 980 | 1,836 | 375 | 115 | 81 | 174 | 80 | 391 | 1,574 | 1,476 | 4,004 | 1,881 |
Profit (loss) before income taxes | 12,738 | 18,004 | 22,558 | 17,766 | 17,161 | 17,538 | 20,562 | 15,491 | 12,966 | 13,783 | -6,661 | 46,814 |
Income taxes - current | 5,878 | 7,368 | 8,122 | 6,438 | 6,869 | 6,358 | 6,854 | 5,885 | 6,959 | 6,333 | 4,621 | 15,813 |
Income taxes - deferred | -504 | -60 | 396 | 1,231 | -1,133 | -91 | 152 | -384 | -849 | -93 | -2,533 | 731 |
Income taxes | 5,374 | 7,307 | 8,486 | 7,670 | 5,736 | 6,267 | 7,007 | 5,501 | 6,109 | 6,239 | 2,087 | 16,545 |
Profit (loss) | - | - | 13,835 | 10,096 | 11,424 | 11,271 | 13,554 | 9,990 | 6,856 | 7,544 | -8,748 | 30,268 |
Profit (loss) attributable to non-controlling interests | - | - | 948 | 1,267 | 1,041 | 1,378 | 1,298 | 1,028 | 811 | 1,034 | 789 | 594 |
Profit (loss) attributable to owners of parent | - | - | 12,887 | 8,829 | 10,382 | 9,892 | 12,256 | 8,961 | 6,044 | 6,509 | -9,538 | 29,674 |