GLORY LTD.JP:6457

Market cap
¥152B
P/E ratio
5x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net sales190,938218,632226,974226,952222,581227,361235,762224,170217,423226,562255,857372,478
Cost of sales117,266131,512137,806137,357135,907140,174147,274137,109131,962136,800164,630209,892
Gross profit (loss)73,67187,11989,16889,59586,67387,18688,48887,06185,46089,76291,226162,585
Selling, general and administrative expenses59,21370,40169,98869,04266,30767,57067,91269,13471,25979,56690,704111,308
Operating profit (loss)14,45816,71819,17920,55220,36519,61520,57617,92714,20110,29752251,276
Interest income325290232160201215179189271222151238
Dividend income256414528295340130143147146149187192
Interest on securities------------
Gain on valuation of derivatives----------1,443-
Dividend income256414528295340130143147146149187192
income from overseas tax benefits, etc.-----------596
Rental income----------191190
Other5516931,1956215083273212201,171576503432
Non-operating income1,1334,2644,6721,3971,1967861,0527851,5891,4292,2861,460
Interest expenses5848818366615855536017345596381,1381,922
Foreign exchange losses577--3,3953,4582,12417863238-724913
Rent cost----------8775
Share of loss of entities accounted for using equity method------561,217700582,978916
Foreign exchange losses577--3,3953,4582,12417863238-724913
Expence on system incident-----------383
Other279337409309311171377239153522687163
Other279337409309311171377239153522687163
Non-operating expenses1,8961,2181,2464,3664,3552,8481,0533,0551,6521,2195,5294,298
Non-operating expenses1,8961,2181,2464,3664,3552,8481,0533,0551,6521,2195,5294,298
Ordinary profit (loss)13,69519,76422,60617,58317,20517,55320,57515,65714,13710,507-2,72048,438
Gain on sale of non-current assets11832515181515220412647
Gain on sale of investment securities---28319861622156210
Extraordinary income23763402993715966226274,75263257
Loss on sale of non-current assets271131057-51-6111128
Loss on retirement of non-current assets191122195107721205663323210286
Loss on sale of investment securities--------73--3
Loss on valuation of investment securities64---9-233214214917167
Loss on valuation of investment securities64---9-233214214917167
Loss on sale of investment securities--------73--3
Provision of allowance for doubtful accounts--------3971,1711-
Loss on valuation of shares of subsidiaries and associates----------2,463488
Impairment losses-274-----6481213,8101,496
Extraordinary losses9801,83637511581174803911,5741,4764,0041,881
Other76180---1----1-
Extraordinary losses9801,83637511581174803911,5741,4764,0041,881
Profit (loss) before income taxes12,73818,00422,55817,76617,16117,53820,56215,49112,96613,783-6,66146,814
Income taxes - current5,8787,3688,1226,4386,8696,3586,8545,8856,9596,3334,62115,813
Income taxes - deferred-504-603961,231-1,133-91152-384-849-93-2,533731
Income taxes5,3747,3078,4867,6705,7366,2677,0075,5016,1096,2392,08716,545
Profit (loss)--13,83510,09611,42411,27113,5549,9906,8567,544-8,74830,268
Profit (loss) attributable to non-controlling interests--9481,2671,0411,3781,2981,0288111,034789594
Profit (loss) attributable to owners of parent--12,8878,82910,3829,89212,2568,9616,0446,509-9,53829,674