- JP-listed companies
- DAIKOKU DENKI CO.,LTD.
DAIKOKU DENKI CO.,LTD.JP:6430
Market cap
¥51.3B
P/E ratio
6.1x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 6,816 | 5,348 | 1,553 | -1,168 | 1,071 | 1,282 | 1,683 | 1,570 | 977 | 1,297 | 4,138 | 11,922 |
Depreciation | 1,603 | 1,613 | 1,570 | 1,579 | 1,914 | 2,085 | 1,743 | 2,212 | 1,967 | 1,762 | 1,589 | 1,647 |
Impairment losses | 276 | - | 9 | 154 | 227 | 96 | 57 | 42 | 4 | 67 | 66 | 158 |
Amortization of goodwill | - | - | - | - | - | - | - | - | - | - | 21 | 94 |
Increase (decrease) in allowance for doubtful accounts | -21 | -31 | 165 | 304 | -25 | -319 | -238 | 1 | 3 | 5 | 305 | -5 |
Increase (decrease) in provision for retirement benefits for directors (and other officers) | 32 | 30 | -0 | 29 | 29 | -129 | 29 | 18 | 29 | 29 | 20 | 20 |
Interest and dividend income | -15 | -14 | -15 | -21 | -13 | -10 | -17 | -9 | -9 | -38 | -23 | -22 |
Interest expenses | 18 | 6 | 6 | 10 | 14 | 10 | 11 | 12 | 12 | 7 | 7 | 7 |
Other non-operating expenses (income) | -66 | -33 | -33 | -33 | -161 | -36 | -34 | -34 | -36 | -42 | -38 | -38 |
Loss on retirement of non-current assets | 133 | 114 | 5 | 14 | 40 | 11 | 5 | 28 | 7 | 2 | 31 | 20 |
Loss (gain) on sale of non-current assets | 8 | -7 | - | -1 | -33 | -2 | - | -1 | -1 | -0 | -3 | -0 |
Loss (gain) on sale of investment securities | - | - | - | - | - | - | - | - | - | 2 | -3 | - |
Loss on valuation of membership | 51 | - | - | - | - | - | - | - | - | - | 24 | - |
Decrease (increase) in trade receivables | -3,209 | 111 | -720 | 2,700 | 2,107 | 1,073 | -1,142 | 1,814 | 1,457 | -878 | -1,965 | -2,118 |
Decrease (increase) in inventories | -2,579 | -154 | -1,072 | 871 | 2,275 | 972 | 467 | 832 | 142 | -229 | -4,094 | -5,434 |
Increase (decrease) in trade payables | 7,776 | -3,255 | -491 | -7,610 | 1,888 | -2,314 | -402 | -1,476 | -229 | 936 | 2,759 | 1,919 |
Decrease (increase) in other assets | 55 | -811 | 419 | -578 | -199 | 800 | -45 | 248 | -19 | 78 | -230 | 65 |
Increase (decrease) in other liabilities | 210 | 723 | 620 | -482 | -51 | -414 | -197 | 29 | -503 | 66 | 409 | 1,857 |
Other, net | 13 | 26 | 4 | 45 | 69 | 29 | 18 | 66 | 10 | 19 | -26 | 9 |
Subtotal | 11,061 | 3,666 | 2,020 | -4,186 | 9,152 | 3,133 | 1,936 | 5,352 | 3,811 | 3,083 | 2,986 | 10,102 |
Interest and dividends received | 15 | 14 | 15 | 21 | 13 | 10 | 17 | 9 | 9 | 38 | 23 | 22 |
Interest paid | -18 | -7 | -6 | -10 | -14 | -10 | -12 | -12 | -11 | -7 | -7 | -6 |
Income taxes paid | -1,458 | -3,333 | -1,211 | -535 | -45 | -212 | -71 | -343 | -412 | -45 | -33 | -1,688 |
Income taxes refund | - | - | - | - | 233 | 2 | 5 | - | - | 152 | 15 | - |
Net cash provided by (used in) operating activities | 9,600 | 340 | 818 | -4,710 | 9,339 | 2,922 | 1,876 | 5,007 | 3,396 | 3,220 | 2,984 | 8,429 |
Proceeds from redemption of securities | - | - | - | - | - | - | - | - | - | - | - | 500 |
Purchase of property, plant and equipment | -543 | -1,055 | -1,162 | -1,302 | -766 | -991 | -580 | -382 | -380 | -171 | -268 | -802 |
Purchase of intangible assets | -431 | -784 | -826 | -1,432 | -1,610 | -1,383 | -1,693 | -1,238 | -797 | -771 | -775 | -1,326 |
Proceeds from sale of property, plant and equipment | 11 | 112 | - | 4 | 218 | 3 | - | 2 | 5 | 0 | 5 | 7 |
Proceeds from sale of investment securities | - | - | - | - | - | - | - | - | - | 17 | 22 | - |
Proceeds from refund of leasehold and guarantee deposits | 25 | 21 | 3 | 2 | 40 | 8 | 18 | 2 | 40 | 1 | 12 | 44 |
Payments of leasehold and guarantee deposits | -19 | -12 | -24 | -63 | -6 | -5 | -18 | -11 | -1 | -1 | -4 | -11 |
Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | - | - | -895 | -51 |
Other, net | 76 | 0 | -3 | -321 | -76 | -59 | -95 | -61 | -109 | -86 | -73 | -95 |
Net cash provided by (used in) investing activities | 2,153 | -1,656 | -2,143 | -2,512 | -1,697 | -2,411 | -2,365 | -1,688 | -2,243 | -565 | -1,976 | -1,734 |
Net increase (decrease) in short-term borrowings | -5,825 | - | - | 5,500 | -2,200 | - | -300 | - | - | -1,000 | - | -2,000 |
Purchase of treasury shares | -0 | -0 | -0 | - | -0 | -0 | -0 | -0 | -0 | - | -0 | -1 |
Dividends paid | -740 | -1,331 | -1,035 | -1,035 | -739 | -740 | -592 | -591 | -591 | -813 | -665 | -1,182 |
Other, net | - | - | - | - | - | - | -0 | -1 | -1 | -1 | -1 | -1 |
Net cash provided by (used in) financing activities | -7,003 | -1,809 | -1,441 | 4,065 | -2,939 | -740 | -592 | -592 | -892 | -1,814 | -666 | -3,183 |
Net increase (decrease) in cash and cash equivalents | 4,751 | -3,125 | -2,766 | -3,157 | 4,704 | -230 | -1,081 | 2,727 | 262 | 842 | 341 | 3,512 |