- JP-listed companies
- DAIKOKU DENKI CO.,LTD.
DAIKOKU DENKI CO.,LTD.JP:6430
Market cap
¥51.3B
P/E ratio
6.1x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 18,506 | 15,382 | 13,115 | 9,359 | 14,062 | 13,832 | 12,751 | 15,478 | 15,740 | 16,582 | 16,923 | 20,434 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 452 | 456 | 359 |
Electronically recorded monetary claims - operating | - | - | - | 2,143 | 2,146 | 1,946 | 1,546 | 2,079 | 1,569 | 939 | 1,673 | 2,109 | 4,042 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,496 | 4,290 | 4,551 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 447 | 220 | 244 |
Securities | - | - | - | - | - | - | - | - | - | 500 | - | 500 | - |
Merchandise and finished goods | - | 5,670 | 7,205 | 7,342 | 6,452 | 5,717 | 4,812 | 4,245 | 3,713 | 3,852 | 3,671 | 7,958 | 13,162 |
Work in process | - | 127 | 41 | 85 | 2 | 5 | 94 | 43 | 31 | 29 | 93 | 89 | 69 |
Raw materials and supplies | - | 2,851 | 1,539 | 2,413 | 2,479 | 919 | 745 | 872 | 543 | 265 | 670 | 482 | 614 |
Other | - | 677 | 1,514 | 811 | 1,377 | 1,353 | 814 | 1,079 | 889 | 906 | 684 | 884 | 783 |
Allowance for doubtful accounts | - | -68 | -69 | -8 | -76 | -61 | -9 | -2 | -2 | -2 | -3 | -285 | -304 |
Current assets | - | 39,790 | 37,045 | 35,936 | 29,582 | 29,889 | 26,901 | 26,398 | 26,247 | 25,428 | 26,764 | 33,627 | 43,956 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 3,088 | 2,944 |
Buildings and structures | - | 8,503 | 8,463 | 8,466 | 9,585 | 9,059 | 9,175 | 9,149 | 9,224 | 9,143 | 9,134 | 9,144 | 9,261 |
Accumulated depreciation | - | -4,186 | -4,396 | -4,662 | -4,941 | -4,674 | -5,002 | -5,220 | -5,399 | -5,541 | -5,756 | -5,939 | -6,214 |
Buildings and structures, net | - | 4,316 | 4,067 | 3,804 | 4,644 | 4,384 | 4,173 | 3,930 | 3,825 | 3,602 | 3,378 | 3,205 | 3,047 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 97 | 83 |
Machinery, equipment and vehicles | - | 587 | 582 | 579 | 571 | 558 | 554 | 572 | 598 | 596 | 595 | 613 | 614 |
Accumulated depreciation | - | -462 | -471 | -492 | -497 | -500 | -510 | -523 | -534 | -553 | -564 | -570 | -571 |
Machinery, equipment and vehicles, net | - | 126 | 111 | 87 | 74 | 58 | 44 | 49 | 64 | 44 | 32 | 43 | 43 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 41 | 34 |
Tools, furniture and fixtures | - | 5,109 | 5,412 | 5,576 | 6,131 | 6,560 | 6,522 | 7,258 | 6,165 | 6,045 | 5,876 | 6,006 | 6,259 |
Accumulated depreciation | - | -4,287 | -4,607 | -4,809 | -5,097 | -5,490 | -5,759 | -5,997 | -5,281 | -5,361 | -5,251 | -5,414 | -5,483 |
Tools, furniture and fixtures, net | - | 822 | 805 | 766 | 1,034 | 1,070 | 763 | 1,261 | 884 | 684 | 626 | 592 | 776 |
Vessels, net | - | - | - | - | - | - | - | - | - | - | - | - | - |
Land | - | 4,221 | 4,142 | 4,397 | 4,306 | 4,162 | 4,162 | 4,162 | 4,162 | 4,162 | 4,162 | 4,162 | 4,162 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 2 | 8 |
Construction in progress | - | 22 | 352 | 976 | 191 | 353 | 582 | 234 | 133 | 181 | 162 | 221 | 37 |
Tools, furniture and fixtures, net | - | 822 | 805 | 766 | 1,034 | 1,070 | 763 | 1,261 | 884 | 684 | 626 | 592 | 776 |
Property, plant and equipment | - | 9,506 | 9,477 | 10,030 | 10,250 | 10,027 | 9,724 | 9,636 | 9,068 | 8,672 | 8,359 | 8,225 | 8,065 |
Land | - | 4,221 | 4,142 | 4,397 | 4,306 | 4,162 | 4,162 | 4,162 | 4,162 | 4,162 | 4,162 | 4,162 | 4,162 |
Construction in progress | - | 22 | 352 | 976 | 191 | 353 | 582 | 234 | 133 | 181 | 162 | 221 | 37 |
Property, plant and equipment | - | 9,506 | 9,477 | 10,030 | 10,250 | 10,027 | 9,724 | 9,636 | 9,068 | 8,672 | 8,359 | 8,225 | 8,065 |
Software | - | 1,617 | 1,738 | 2,127 | 2,675 | 3,088 | 3,256 | 3,815 | 3,526 | 2,982 | 2,318 | 2,044 | 2,588 |
Other | - | 136 | 34 | 33 | 36 | 35 | 37 | 33 | 35 | 34 | 34 | 33 | 33 |
Goodwill | - | - | - | - | - | - | - | - | - | - | - | 812 | 772 |
Intangible assets | - | 1,753 | 1,772 | 2,160 | 2,711 | 3,123 | 3,292 | 3,848 | 3,560 | 3,016 | 2,352 | 2,890 | 3,392 |
Other | - | 136 | 34 | 33 | 36 | 35 | 37 | 33 | 35 | 34 | 34 | 33 | 33 |
Intangible assets | - | 1,753 | 1,772 | 2,160 | 2,711 | 3,123 | 3,292 | 3,848 | 3,560 | 3,016 | 2,352 | 2,890 | 3,392 |
Investment securities | - | 214 | 250 | 393 | 361 | 379 | 400 | 329 | 263 | 764 | 795 | 287 | 293 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 785 | 785 |
Deferred tax assets | - | - | - | - | - | - | - | 1,169 | 1,134 | 743 | 679 | 616 | 783 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 12,218 | 12,566 |
Investment property | - | 1,131 | 1,145 | 1,154 | 1,155 | 1,182 | 1,186 | 1,187 | 1,187 | 1,192 | 1,200 | 1,201 | 1,202 |
Accumulated depreciation | - | -159 | -174 | -193 | -210 | -230 | -249 | -268 | -285 | -302 | -319 | -336 | -353 |
Investment property, net | - | 971 | 971 | 962 | 945 | 953 | 936 | 919 | 902 | 891 | 881 | 865 | 849 |
Deferred tax assets | - | - | - | - | - | - | - | 1,169 | 1,134 | 743 | 679 | 616 | 783 |
Membership | - | 333 | 317 | 303 | 305 | 294 | 283 | 278 | 251 | 251 | 251 | 229 | 231 |
Membership | - | 333 | 317 | 303 | 305 | 294 | 283 | 278 | 251 | 251 | 251 | 229 | 231 |
Leasehold and guarantee deposits | - | 450 | 440 | 458 | 517 | 481 | 474 | 471 | 480 | 438 | 430 | 451 | 424 |
Real estate for investment, net | - | 971 | 971 | 962 | 945 | 953 | 936 | 919 | 902 | 891 | 881 | 865 | 849 |
Other | - | 431 | 499 | 728 | 1,205 | 930 | 753 | 841 | 946 | 1,031 | 1,132 | 1,315 | 1,471 |
Leasehold and guarantee deposits | - | 450 | 440 | 458 | 517 | 481 | 474 | 471 | 480 | 438 | 430 | 451 | 424 |
Allowance for doubtful accounts | - | -253 | -205 | -432 | -668 | -658 | -391 | -159 | -148 | -150 | -154 | -205 | -181 |
Other | - | 431 | 499 | 728 | 1,205 | 930 | 753 | 841 | 946 | 1,031 | 1,132 | 1,315 | 1,471 |
Investments and other assets | - | 5,658 | 5,635 | 5,402 | 4,597 | 3,789 | 3,991 | 3,848 | 3,827 | 3,968 | 4,015 | 3,558 | 3,869 |
Allowance for doubtful accounts | - | -253 | -205 | -432 | -668 | -658 | -391 | -159 | -148 | -150 | -154 | -205 | -181 |
Investments and other assets | - | 5,658 | 5,635 | 5,402 | 4,597 | 3,789 | 3,991 | 3,848 | 3,827 | 3,968 | 4,015 | 3,558 | 3,869 |
Non-current assets | - | 16,917 | 16,885 | 17,592 | 17,558 | 16,939 | 17,007 | 17,332 | 16,455 | 15,657 | 14,726 | 14,672 | 15,326 |
Assets | - | 56,707 | 53,930 | 53,528 | 47,140 | 46,828 | 43,564 | 43,729 | 42,703 | 41,085 | 41,490 | 48,299 | 59,282 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,629 | 549 |
Notes and accounts payable - trade | - | 18,137 | 14,882 | 14,390 | 2,628 | 2,294 | 2,528 | 2,860 | 2,200 | 1,881 | 2,594 | 4,194 | 3,110 |
Electronically recorded obligations - operating | - | - | - | - | 4,152 | 6,373 | 3,825 | 3,091 | 2,275 | 2,366 | 2,588 | 3,766 | 6,769 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,537 | 2,550 |
Short-term borrowings | - | - | - | - | 5,500 | 3,300 | 3,300 | 3,000 | 3,000 | 3,000 | 2,000 | 2,000 | - |
Short-term borrowings | - | - | - | - | 5,500 | 3,300 | 3,300 | 3,000 | 3,000 | 3,000 | 2,000 | 2,000 | - |
Accounts payable - other | - | 1,558 | 2,538 | 3,389 | 2,847 | 2,382 | 1,194 | 1,391 | 1,178 | 862 | 858 | 1,433 | 1,799 |
Accounts payable - other | - | 1,558 | 2,538 | 3,389 | 2,847 | 2,382 | 1,194 | 1,391 | 1,178 | 862 | 858 | 1,433 | 1,799 |
Accrued expenses | - | 823 | 790 | 789 | 777 | 755 | 819 | 820 | 761 | 737 | 758 | 844 | 909 |
Accrued expenses | - | 823 | 790 | 789 | 777 | 755 | 819 | 820 | 761 | 737 | 758 | 844 | 909 |
Income taxes payable | - | 2,732 | 627 | 549 | 29 | 200 | 47 | 245 | 406 | 26 | 33 | 1,203 | 3,229 |
Income taxes payable | - | 2,732 | 627 | 549 | 29 | 200 | 47 | 245 | 406 | 26 | 33 | 1,203 | 3,229 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 121 | 90 | 104 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 121 | 90 | 104 |
Provision for product warranties | - | - | - | - | - | - | - | 13 | 40 | 23 | 61 | 40 | 14 |
Provision for bonuses for directors (and other officers) | - | 179 | 159 | 115 | 70 | 30 | 69 | 61 | 63 | 49 | 64 | 75 | 287 |
Reserve for quality assurance | - | - | - | - | - | - | - | - | - | - | - | - | 90 |
Provision for product warranties | - | - | - | - | - | - | - | 13 | 40 | 23 | 61 | 40 | 14 |
Provision for bonuses for directors (and other officers) | - | 179 | 159 | 115 | 70 | 30 | 69 | 61 | 63 | 49 | 64 | 75 | 287 |
Reserve for quality assurance | - | - | - | - | - | - | - | - | - | - | - | - | 90 |
Other | - | 573 | 373 | 516 | 561 | 267 | 422 | 420 | 509 | 256 | 342 | 321 | 1,358 |
Other | - | 573 | 373 | 516 | 561 | 267 | 422 | 420 | 509 | 256 | 342 | 321 | 1,358 |
Current liabilities | - | 24,545 | 20,159 | 20,474 | 16,677 | 16,503 | 13,197 | 12,340 | 11,149 | 9,519 | 9,419 | 13,966 | 17,668 |
Current liabilities | - | 24,545 | 20,159 | 20,474 | 16,677 | 16,503 | 13,197 | 12,340 | 11,149 | 9,519 | 9,419 | 13,966 | 17,668 |
Provision for retirement benefits | - | 248 | - | - | - | - | - | - | - | - | - | 107 | 100 |
Provision for retirement benefits for directors (and other officers) | - | 371 | 400 | 400 | 429 | 458 | 329 | 358 | 376 | 405 | 433 | 453 | 474 |
Provision for retirement benefits for directors (and other officers) | - | 371 | 400 | 400 | 429 | 458 | 329 | 358 | 376 | 405 | 433 | 453 | 474 |
Retirement benefit liability | - | - | 461 | 405 | 565 | 510 | 479 | 521 | 499 | 224 | 229 | 233 | 199 |
Other | - | 234 | 248 | 110 | 178 | 205 | 307 | 312 | 273 | 275 | 267 | 247 | 220 |
Non-current liabilities | - | 1,723 | 1,510 | 916 | 1,172 | 1,174 | 1,116 | 1,491 | 1,148 | 903 | 929 | 933 | 893 |
Liabilities | - | 26,267 | 21,669 | 21,390 | 17,849 | 17,676 | 14,312 | 13,831 | 12,296 | 10,422 | 10,348 | 14,899 | 18,562 |
Share capital | - | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 680 | 680 |
Capital surplus | - | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 |
Capital surplus | - | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 | 680 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 30 | 30 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 20,000 | 20,000 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 10,960 | 18,444 |
Retained earnings | - | 29,080 | 31,028 | 30,919 | 28,207 | 27,971 | 28,017 | 28,689 | 29,159 | 29,180 | 29,662 | 31,925 | 39,207 |
Retained earnings | - | 29,080 | 31,028 | 30,919 | 28,207 | 27,971 | 28,017 | 28,689 | 29,159 | 29,180 | 29,662 | 31,925 | 39,207 |
Treasury shares | - | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -3 |
Shareholders' equity | - | 30,433 | 32,381 | 32,272 | 29,560 | 29,324 | 29,369 | 30,041 | 30,511 | 30,533 | 31,015 | 33,277 | 40,558 |
Valuation difference on available-for-sale securities | - | 7 | 19 | 28 | 13 | 56 | 77 | 32 | 14 | 16 | 13 | 17 | 22 |
Valuation and translation adjustments | - | 7 | -120 | -133 | -269 | -172 | -118 | -143 | -105 | 130 | 127 | 123 | 162 |
Remeasurements of defined benefit plans | - | - | -139 | -161 | -282 | -227 | -195 | -175 | -119 | 114 | 114 | 106 | 140 |
Valuation and translation adjustments | - | 7 | -120 | -133 | -269 | -172 | -118 | -143 | -105 | 130 | 127 | 123 | 162 |
Net assets | 27,114 | 30,439 | 32,261 | 32,139 | 29,291 | 29,152 | 29,252 | 29,898 | 30,406 | 30,662 | 31,142 | 33,400 | 40,720 |
Liabilities and net assets | - | 56,707 | 53,930 | 53,528 | 47,140 | 46,828 | 43,564 | 43,729 | 42,703 | 41,085 | 41,490 | 48,299 | 59,282 |