Heiwa CorporationJP:6412

Market cap
¥213.8B
P/E ratio
1131.2x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net sales177,111181,570198,605214,954186,218132,765144,980144,573107,744121,558142,290136,381
Cost of sales111,812108,565119,216136,113112,17188,18189,14388,26178,70988,15992,97689,585
Gross profit (loss)65,29873,00479,38878,84174,04744,58455,83656,31229,03533,39949,31346,796
Selling, general and administrative expenses30,86436,09536,51739,87337,44730,65227,82232,76023,72323,16322,40823,365
Operating profit (loss)34,43436,90942,87038,96736,59913,93128,01423,5515,31110,23526,90523,430
Interest income3522872752461551751851801631007363
Dividend income129237164573551434740468139
Interest on securities----------4926
Gain on sale of investment securities--------3919812-
Dividend income129237164573551434740468139
Insurance claim income------71972168124370
Outsourcing service income----------164216
Subsidy income-----------290
Other811852514510494324398348524470374284
Electricity sale income------158152153133147117
Non-operating income5,5941,7611,3191,3371,6229351,1788511,9861,3611,052866
Gain on sale of non-current assets--------53311191
Other811852514510494324398348524470374284
Non-operating income5,5941,7611,3191,3371,6229351,1788511,9861,3611,052866
Interest expenses2,3551,9581,4151,192884669527412401390384393
Commission expenses1,46489014033022925824744402259266734
Loss on investments in investment partnerships285----------13
Loss on retirement of non-current assets--1234504135172536518911628275
Depreciation79736863------4543
Expenditures related tonatural disaster---205471110488418116102148143
Commission expenses1,46489014033022925824744402259266734
Provision for loss on disaster-------26178288042
Electricity sale expenses----------1412
Other194342506824567205224183151177163161
Loss on retirement of non-current assets--1234504135172536518911628275
Non-operating expenses4,4523,2652,1302,8602,5671,7611,7411,1241,4981,1291,3261,551
Other194342506824567205224183151177163161
Non-operating expenses4,4523,2652,1302,8602,5671,7611,7411,1241,4981,1291,3261,551
Ordinary profit (loss)35,57735,40542,05937,44435,65513,10527,45123,2785,79910,46726,63122,746
Extraordinary income7083,0022,4644-304752----
Extraordinary losses3,5792,80188528255281--3,7692,259--
Profit (loss) before income taxes32,70635,60643,63837,16635,10213,05427,45624,0302,0298,20826,63122,746
Income taxes - current10,58210,02117,3129,3998,0674,7069,6208,6042,7145,0586,3598,147
Income taxes - deferred9674,006-1,282-959-231,548-422-446-1,549956-413-2,012
Income taxes11,55014,02816,0298,4398,0436,25411,1158,1571,1646,0155,9466,134
Profit (loss)--27,60828,72727,0586,79916,34115,8728652,19320,68516,611
Profit (loss) attributable to owners of parent--26,23528,14327,0586,79916,34115,8728652,19320,68516,611
Valuation difference on available-for-sale securities838297-521-322-845115-237-440532-3321,124-684
Remeasurements of defined benefit plans, net of tax--140-26815916899-12166-48-93145
Other comprehensive income892245-380-590-686283-138-453698-3811,031-538
Comprehensive income22,04821,82327,22728,13626,3727,08316,20215,4191,5631,81221,71616,072
Comprehensive income attributable to owners of parent21,00520,61625,85527,55226,3727,08316,20215,4191,5631,81221,71616,072