- JP-listed companies
- TADANO LTD.
TADANO LTD.JP:6395
Market cap
¥121.3B
P/E ratio
15x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Dec 31, 2022 | Dec 31, 2023 | |
Profit (loss) before income taxes | 11,372 | 21,410 | 30,329 | 30,117 | 17,342 | 14,676 | 16,218 | 13,504 | -12,358 | 16,200 | 7,623 | 18,287 |
Depreciation | 2,167 | 2,366 | 2,589 | 2,793 | 3,113 | 2,864 | 2,984 | 4,527 | 5,695 | 5,541 | 4,914 | 6,013 |
Impairment losses | 27 | - | - | 283 | 199 | - | 44 | - | - | 489 | 792 | - |
Loss (gain) on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | -57 |
Gain on reversal of provision of allowance for losses related to violations of emission regulations | - | - | - | - | - | - | - | - | - | - | - | -1,158 |
Increase (decrease) in allowance for doubtful accounts | 203 | -92 | -32 | -124 | 239 | 334 | -423 | -587 | 165 | -51 | -117 | -145 |
Increase (decrease) in retirement benefit liability | - | 232 | 181 | 164 | 227 | 119 | 211 | 297 | 631 | -9,164 | -1,444 | 597 |
Interest and dividend income | -213 | -238 | -320 | -349 | -283 | -219 | -253 | -229 | -175 | -146 | -187 | -354 |
Interest expenses | 579 | 569 | 589 | 477 | 436 | 452 | 370 | 496 | 578 | 660 | 660 | 1,847 |
Foreign exchange losses (gains) | -188 | -415 | -184 | -83 | 269 | -70 | 74 | 193 | -423 | -697 | -28 | - |
Loss (gain) on sale of investment securities | -153 | - | - | -511 | -105 | - | -688 | -1 | - | -121 | -17 | - |
Loss (gain) on sale and retirement of non-current assets | 155 | 223 | 43 | 80 | 89 | 34 | 29 | 28 | -47 | 35 | -2,430 | -27 |
Decrease (increase) in trade receivables | -4,500 | -5,692 | -3,683 | 325 | 1,431 | 3,765 | -5,492 | -5,196 | 14,317 | 1,750 | 2,305 | -113 |
Decrease (increase) in inventories | -8,649 | 4,460 | -3,231 | -3,636 | -3,767 | 1,872 | -9,302 | -4,026 | 15,539 | 2,147 | -20,138 | -4,804 |
Increase (decrease) in trade payables | 1,038 | -3,459 | 2,945 | 2,088 | -8,623 | 10,181 | 5,650 | -6,762 | -7,980 | 4,577 | 6,213 | -1,212 |
Other, net | 2,085 | -560 | 2,418 | -197 | -151 | 324 | -2,421 | 3,177 | 2,830 | -1,945 | -10,640 | 3,006 |
Subtotal | 3,708 | 18,702 | 31,704 | 32,272 | 11,393 | 34,526 | 7,073 | 4,142 | 23,900 | 19,698 | -12,493 | 21,879 |
Interest and dividends received | 209 | 244 | 321 | 349 | 283 | 220 | 255 | 232 | 177 | 148 | 188 | 356 |
Interest paid | -585 | -572 | -617 | -479 | -432 | -452 | -372 | -494 | -571 | -660 | -686 | -1,827 |
Income taxes paid | -1,198 | -2,935 | -11,619 | -12,758 | -7,943 | -4,278 | -4,441 | -6,861 | -3,057 | -1,776 | -7,340 | -4,304 |
Settlement and penalty fee paid | - | - | - | - | - | - | - | - | - | - | -87 | -5,983 |
Net cash provided by (used in) operating activities | 2,188 | 15,467 | 19,800 | 19,387 | 3,301 | 30,015 | 2,515 | -2,982 | 20,448 | 17,332 | -20,419 | 10,121 |
Decrease (increase) in time deposits | - | -138 | -61 | -290 | 60 | 213 | -10 | 114 | -34 | -3,056 | 3,219 | -34 |
Purchase of property, plant and equipment | -2,435 | -3,849 | -3,437 | -3,956 | -5,147 | -2,628 | -12,518 | -11,908 | -3,853 | -2,596 | -3,788 | -3,115 |
Proceeds from sale of property, plant and equipment | 6 | 198 | 37 | 75 | 31 | 9 | 94 | 145 | 416 | 92 | 5,734 | 145 |
Purchase of investment securities | - | -10 | - | - | - | -1,216 | -3,861 | -226 | -106 | -178 | -51 | -11 |
Proceeds from sale of investment securities | 419 | - | - | 680 | 574 | 9 | 889 | 4 | - | 258 | 127 | 36 |
Proceeds from liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 56 |
Other, net | 36 | 45 | -367 | -234 | 118 | -64 | -438 | -802 | -154 | -1,572 | -723 | -1,060 |
Net cash provided by (used in) investing activities | -1,972 | -3,753 | -4,079 | -3,758 | -4,798 | -3,942 | -17,052 | -31,543 | -3,731 | -7,084 | 4,517 | -3,983 |
Net increase (decrease) in short-term borrowings | 713 | -1,475 | 8,439 | 539 | 645 | -4,473 | -2,077 | 469 | 21,469 | 1,603 | -3,192 | -4,347 |
Repayments of long-term borrowings | -2,383 | -8,809 | -900 | -134 | -746 | - | -6,800 | -1,760 | -950 | - | -183 | -5,900 |
Purchase of treasury shares | -31 | -111 | -99 | -56 | - | -2 | - | - | - | -1 | - | - |
Proceeds from disposal of treasury shares | - | 6 | 3 | 1 | 10 | - | - | - | - | - | - | - |
Dividends paid | -1,523 | -2,028 | -2,660 | -3,166 | -3,292 | -3,292 | -3,292 | -3,419 | -1,772 | -760 | -507 | -1,522 |
Purchase of shares of subsidiaries not resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | - | -50 | -72 | - |
Other, net | -223 | -229 | -311 | -282 | -264 | -258 | -243 | -1,074 | -1,052 | -1,098 | -1,093 | -1,483 |
Net cash provided by (used in) financing activities | -2,050 | -4,910 | -4,287 | -3,136 | -2,495 | -7,992 | -5,717 | 25,954 | 29,039 | -471 | -5,048 | -13,253 |
Effect of exchange rate change on cash and cash equivalents | 1,191 | 1,839 | 1,673 | -634 | -836 | 251 | -615 | -185 | 241 | 2,424 | 3,744 | 3,252 |
Net increase (decrease) in cash and cash equivalents | -643 | 8,643 | 13,106 | 11,857 | -4,828 | 18,332 | -20,871 | -8,755 | 45,997 | 12,200 | -17,206 | -3,863 |