- JP-listed companies
- TADANO LTD.
TADANO LTD.JP:6395
Market cap
¥121.3B
P/E ratio
15x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and deposits | - | 39,582 | 48,365 | 61,533 | 73,618 | 68,745 | 86,854 | 65,952 | 57,075 | 103,110 | 118,396 | 98,158 | 94,343 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | 8,057 | 6,838 | 7,572 | 7,247 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | 36,659 | 37,656 | 36,164 | 36,853 |
Electronically recorded monetary claims - operating | - | - | - | - | - | 1,568 | 3,505 | 4,137 | 4,035 | 4,057 | 3,699 | 5,032 | 6,245 |
Merchandise and finished goods | - | 23,233 | 20,498 | 21,894 | 24,404 | 25,764 | 23,232 | 28,358 | 46,746 | 44,839 | 41,632 | 51,641 | 58,972 |
Work in process | - | 13,350 | 15,914 | 19,844 | 18,118 | 20,263 | 21,682 | 20,400 | 32,430 | 24,094 | 24,759 | 32,249 | 34,063 |
Raw materials and supplies | - | 8,758 | 9,555 | 9,645 | 10,499 | 8,850 | 9,637 | 13,997 | 18,279 | 13,075 | 17,059 | 25,515 | 29,246 |
Other | - | 4,302 | 4,422 | 3,371 | 3,626 | 2,357 | 2,100 | 6,746 | 12,194 | 5,837 | 8,280 | 14,842 | 11,735 |
Allowance for doubtful accounts | - | -774 | -298 | -228 | -144 | -186 | -321 | -136 | -470 | -582 | -617 | -592 | -486 |
Other | - | 4,302 | 4,422 | 3,371 | 3,626 | 2,357 | 2,100 | 6,746 | 12,194 | 5,837 | 8,280 | 14,842 | 11,735 |
Current assets | - | 132,144 | 150,668 | 172,497 | 185,483 | 177,965 | 191,609 | 186,156 | 229,982 | 239,149 | 257,706 | 270,583 | 278,221 |
Allowance for doubtful accounts | - | -774 | -298 | -228 | -144 | -186 | -321 | -136 | -470 | -582 | -617 | -592 | -486 |
Current assets | - | 132,144 | 150,668 | 172,497 | 185,483 | 177,965 | 191,609 | 186,156 | 229,982 | 239,149 | 257,706 | 270,583 | 278,221 |
Buildings and structures | - | 29,699 | 31,349 | 33,641 | 34,377 | 35,628 | 36,666 | 37,331 | 53,966 | 56,223 | 58,233 | 57,300 | 58,624 |
Accumulated depreciation | - | -19,937 | -21,092 | -21,927 | -22,558 | -23,144 | -24,386 | -25,367 | -28,052 | -30,095 | -32,713 | -31,640 | -33,890 |
Buildings and structures, net | - | 9,762 | 10,257 | 11,713 | 11,819 | 12,483 | 12,279 | 11,964 | 25,829 | 26,128 | 25,519 | 25,659 | 24,734 |
Machinery, equipment and vehicles | - | 9,149 | 10,182 | 10,751 | 10,907 | 11,571 | 12,042 | 12,853 | 23,947 | 26,098 | 26,954 | 28,303 | 29,173 |
Accumulated depreciation | - | -6,538 | -7,176 | -7,588 | -7,997 | -8,565 | -9,243 | -9,928 | -14,481 | -16,154 | -17,609 | -18,896 | -20,418 |
Machinery, equipment and vehicles, net | - | 2,610 | 3,005 | 3,162 | 2,909 | 3,005 | 2,798 | 2,925 | 9,465 | 9,944 | 9,344 | 9,406 | 8,755 |
Land | - | 20,135 | 20,245 | 20,287 | 20,176 | 22,513 | 23,025 | 23,056 | 25,677 | 25,752 | 26,222 | 25,440 | 25,726 |
Leased assets | - | 743 | 848 | 927 | 976 | 1,004 | 1,032 | 1,108 | 1,781 | 1,903 | 2,169 | 1,753 | 1,127 |
Accumulated depreciation | - | -409 | -364 | -419 | -442 | -512 | -493 | -550 | -584 | -871 | -1,152 | -1,054 | -650 |
Leased assets, net | - | 334 | 484 | 508 | 534 | 492 | 538 | 558 | 1,197 | 1,031 | 1,017 | 698 | 477 |
Construction in progress | - | 458 | 989 | 658 | 1,473 | 979 | 1,262 | 12,528 | 2,676 | 1,155 | 1,610 | 755 | 1,700 |
Land | - | 20,135 | 20,245 | 20,287 | 20,176 | 22,513 | 23,025 | 23,056 | 25,677 | 25,752 | 26,222 | 25,440 | 25,726 |
Other | - | 6,443 | 7,624 | 7,215 | 7,595 | 7,753 | 8,549 | 8,776 | 11,562 | 12,548 | 13,113 | 14,503 | 15,850 |
Accumulated depreciation | - | -5,159 | -5,747 | -5,254 | -5,528 | -6,044 | -6,706 | -7,212 | -7,631 | -8,513 | -9,466 | -10,061 | -11,291 |
Other, net | - | 1,283 | 1,876 | 1,961 | 2,067 | 1,708 | 1,842 | 1,563 | 3,931 | 4,035 | 3,646 | 4,442 | 4,558 |
Leased assets, net | - | 334 | 484 | 508 | 534 | 492 | 538 | 558 | 1,197 | 1,031 | 1,017 | 698 | 477 |
Property, plant and equipment | - | 34,584 | 36,859 | 38,292 | 38,982 | 41,183 | 41,747 | 52,597 | 68,433 | 68,046 | 67,361 | 66,403 | 65,952 |
Construction in progress | - | 458 | 989 | 658 | 1,473 | 979 | 1,262 | 12,528 | 2,676 | 1,155 | 1,610 | 755 | 1,700 |
Property, plant and equipment | - | 34,584 | 36,859 | 38,292 | 38,982 | 41,183 | 41,747 | 52,597 | 68,433 | 68,046 | 67,361 | 66,403 | 65,952 |
Intangible assets | - | 776 | 857 | 1,258 | 1,187 | 1,181 | 1,187 | 1,703 | 1,705 | 1,692 | 2,571 | 2,537 | 2,612 |
Intangible assets | - | 776 | 857 | 1,258 | 1,187 | 1,181 | 1,187 | 1,703 | 1,705 | 1,692 | 2,571 | 2,537 | 2,612 |
Investment securities | - | 6,577 | 7,038 | 7,849 | 5,407 | 6,190 | 7,209 | 7,675 | 5,994 | 7,731 | 8,042 | 7,375 | 10,549 |
Deferred tax assets | - | - | - | - | - | - | - | 7,036 | 6,888 | 6,647 | 8,029 | 8,389 | 6,427 |
Other | - | 2,875 | 3,261 | 3,304 | 2,496 | 1,645 | 1,858 | 1,618 | 1,409 | 1,067 | 1,359 | 1,708 | 1,800 |
Allowance for doubtful accounts | - | -385 | -916 | -964 | -851 | -1,008 | -1,277 | -994 | -333 | -414 | -350 | -303 | -319 |
Investments and other assets | - | 10,105 | 10,559 | 11,560 | 9,747 | 9,469 | 13,879 | 15,336 | 13,958 | 15,031 | 17,080 | 17,169 | 18,457 |
Deferred tax assets | - | - | - | - | - | - | - | 7,036 | 6,888 | 6,647 | 8,029 | 8,389 | 6,427 |
Other | - | 2,875 | 3,261 | 3,304 | 2,496 | 1,645 | 1,858 | 1,618 | 1,409 | 1,067 | 1,359 | 1,708 | 1,800 |
Allowance for doubtful accounts | - | -385 | -916 | -964 | -851 | -1,008 | -1,277 | -994 | -333 | -414 | -350 | -303 | -319 |
Investments and other assets | - | 10,105 | 10,559 | 11,560 | 9,747 | 9,469 | 13,879 | 15,336 | 13,958 | 15,031 | 17,080 | 17,169 | 18,457 |
Non-current assets | - | 45,466 | 48,275 | 51,111 | 49,917 | 51,834 | 56,814 | 69,637 | 84,067 | 84,770 | 87,013 | 86,110 | 87,023 |
Assets | - | 177,611 | 198,944 | 223,608 | 235,400 | 229,799 | 245,565 | 255,793 | 312,047 | 323,920 | 344,719 | 356,693 | 365,244 |
Notes and accounts payable - trade | - | 31,094 | 30,036 | 34,417 | 35,845 | 26,080 | 28,310 | 32,877 | 34,370 | 27,666 | 33,126 | 40,034 | 39,476 |
Electronically recorded obligations - operating | - | - | - | - | - | - | 8,417 | 8,914 | 6,374 | 4,376 | 5,747 | 8,860 | 8,961 |
Electronically recorded obligations - operating | - | - | - | - | - | - | 8,417 | 8,914 | 6,374 | 4,376 | 5,747 | 8,860 | 8,961 |
Short-term borrowings | - | 15,454 | 7,795 | 16,083 | 16,210 | 15,448 | 18,604 | 10,638 | 9,737 | 31,618 | 34,803 | 40,209 | 34,605 |
Short-term borrowings | - | 15,454 | 7,795 | 16,083 | 16,210 | 15,448 | 18,604 | 10,638 | 9,737 | 31,618 | 34,803 | 40,209 | 34,605 |
Current portion of bonds payable | - | - | 20,000 | - | - | - | - | - | - | - | - | - | 10,000 |
Lease liabilities | - | 208 | 229 | 242 | 233 | 216 | 215 | 222 | 1,022 | 1,013 | 1,001 | 1,329 | 1,240 |
Current portion of bonds payable | - | - | 20,000 | - | - | - | - | - | - | - | - | - | 10,000 |
Accounts payable - other | - | 3,635 | 4,469 | 4,498 | 5,014 | 5,205 | 4,532 | 6,349 | 9,371 | 10,154 | 8,181 | 8,309 | 9,725 |
Lease liabilities | - | 208 | 229 | 242 | 233 | 216 | 215 | 222 | 1,022 | 1,013 | 1,001 | 1,329 | 1,240 |
Income taxes payable | - | 2,008 | 7,651 | 6,670 | 5,523 | 2,470 | 3,517 | 3,826 | 2,068 | 538 | 3,523 | 1,734 | 7,047 |
Accounts payable - other | - | 3,635 | 4,469 | 4,498 | 5,014 | 5,205 | 4,532 | 6,349 | 9,371 | 10,154 | 8,181 | 8,309 | 9,725 |
Advances received | - | - | - | - | - | - | - | - | - | 1,523 | 4,377 | 3,748 | 2,414 |
Provision for product warranties | - | 1,415 | 1,772 | 1,784 | 1,756 | 1,497 | 1,641 | 1,719 | 4,325 | 4,072 | 3,896 | 3,547 | 5,366 |
Income taxes payable | - | 2,008 | 7,651 | 6,670 | 5,523 | 2,470 | 3,517 | 3,826 | 2,068 | 538 | 3,523 | 1,734 | 7,047 |
Allowance for losses related to violations of emission regulations | - | - | - | - | - | - | - | - | - | 4,483 | 6,397 | 6,935 | - |
Provision for product warranties | - | 1,415 | 1,772 | 1,784 | 1,756 | 1,497 | 1,641 | 1,719 | 4,325 | 4,072 | 3,896 | 3,547 | 5,366 |
Other | - | 5,993 | 3,971 | 6,019 | 5,239 | 4,444 | 4,937 | 6,714 | 10,627 | 10,666 | 8,366 | 5,023 | 6,167 |
Allowance for losses related to violations of emission regulations | - | - | - | - | - | - | - | - | - | 4,483 | 6,397 | 6,935 | - |
Current liabilities | - | 60,005 | 76,042 | 69,832 | 70,028 | 55,515 | 70,334 | 71,306 | 78,009 | 94,646 | 109,421 | 119,734 | 125,005 |
Other | - | 5,993 | 3,971 | 6,019 | 5,239 | 4,444 | 4,937 | 6,714 | 10,627 | 10,666 | 8,366 | 5,023 | 6,167 |
Current liabilities | - | 60,005 | 76,042 | 69,832 | 70,028 | 55,515 | 70,334 | 71,306 | 78,009 | 94,646 | 109,421 | 119,734 | 125,005 |
Bonds payable | - | 20,000 | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 40,000 | 50,000 | 50,000 | 50,000 | 40,000 |
Long-term borrowings | - | 2,677 | 9,765 | 10,889 | 10,023 | 11,237 | 4,559 | 8,920 | 9,850 | 9,581 | 9,585 | 3,510 | 2,450 |
Lease liabilities | - | 365 | 443 | 405 | 402 | 333 | 372 | 383 | 2,459 | 2,374 | 2,786 | 3,287 | 3,020 |
Deferred tax liabilities for land revaluation | - | 2,455 | 2,455 | 2,222 | 2,109 | 2,109 | 2,109 | 2,109 | 2,109 | 2,109 | 1,566 | 2,109 | 2,109 |
Deferred tax liabilities | - | - | - | - | - | - | - | 91 | 805 | 378 | 307 | 709 | 695 |
Provision for retirement benefits | - | 4,736 | - | - | - | - | - | - | - | - | - | - | - |
Deferred tax liabilities for land revaluation | - | 2,455 | 2,455 | 2,222 | 2,109 | 2,109 | 2,109 | 2,109 | 2,109 | 2,109 | 1,566 | 2,109 | 2,109 |
Retirement benefit liability | - | - | 6,593 | 7,423 | 7,322 | 7,299 | 7,360 | 7,317 | 17,439 | 18,542 | 9,818 | 8,603 | 9,456 |
Other | - | 531 | 523 | 524 | 550 | 607 | 629 | 639 | 3,199 | 883 | 918 | 972 | 1,153 |
Non-current liabilities | - | 30,931 | 19,936 | 31,634 | 30,575 | 31,734 | 25,186 | 29,461 | 75,840 | 83,869 | 74,984 | 69,192 | 58,884 |
Liabilities | - | 90,937 | 95,978 | 101,467 | 100,603 | 87,250 | 95,521 | 100,768 | 153,102 | 178,515 | 184,406 | 188,926 | 183,890 |
Share capital | - | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 | 13,021 |
Capital surplus | - | 16,846 | 16,848 | 16,849 | 16,850 | 16,855 | 16,853 | 16,853 | 16,853 | 16,837 | 16,876 | 16,838 | 17,420 |
Capital surplus | - | 16,846 | 16,848 | 16,849 | 16,850 | 16,855 | 16,853 | 16,853 | 16,853 | 16,837 | 16,876 | 16,838 | 17,420 |
Retained earnings | - | 61,272 | 73,074 | 89,513 | 105,960 | 114,507 | 120,606 | 128,776 | 133,234 | 117,030 | 129,113 | 129,202 | 135,453 |
Retained earnings | - | 61,272 | 73,074 | 89,513 | 105,960 | 114,507 | 120,606 | 128,776 | 133,234 | 117,030 | 129,113 | 129,202 | 135,453 |
Treasury shares | - | -2,383 | -2,489 | -2,587 | -2,642 | -2,637 | -2,639 | -2,640 | -2,641 | -2,582 | -2,508 | -2,450 | -2,380 |
Shareholders' equity | - | 88,757 | 100,454 | 116,796 | 133,190 | 141,746 | 147,841 | 156,011 | 160,468 | 144,307 | 156,502 | 156,611 | 163,514 |
Valuation difference on available-for-sale securities | - | 1,445 | 1,745 | 2,391 | 850 | 1,732 | 1,622 | -609 | -210 | 1,448 | 1,453 | 989 | 3,227 |
Revaluation reserve for land | - | 294 | 874 | 1,108 | 1,228 | 1,270 | 1,270 | 1,270 | 1,270 | 1,270 | 1,813 | 3,096 | 3,096 |
Valuation and translation adjustments | - | -2,878 | 1,671 | 4,576 | 1,024 | 318 | 1,615 | -2,035 | -1,836 | -257 | 2,612 | 10,615 | 17,510 |
Foreign currency translation adjustment | - | -4,618 | 7 | 2,110 | -112 | -1,875 | -585 | -2,139 | -2,522 | -2,662 | -268 | 6,842 | 11,427 |
Remeasurements of defined benefit plans | - | - | -955 | -1,033 | -942 | -809 | -693 | -556 | -374 | -314 | -385 | -313 | -241 |
Valuation and translation adjustments | - | -2,878 | 1,671 | 4,576 | 1,024 | 318 | 1,615 | -2,035 | -1,836 | -257 | 2,612 | 10,615 | 17,510 |
Net assets | 78,518 | 86,674 | 102,965 | 122,141 | 134,796 | 142,549 | 150,044 | 155,025 | 159,609 | 145,404 | 160,313 | 167,767 | 181,354 |
Non-controlling interests | - | - | - | 767 | 582 | 484 | 587 | 1,049 | 977 | 1,354 | 1,198 | 539 | 329 |
Net assets | 78,518 | 86,674 | 102,965 | 122,141 | 134,796 | 142,549 | 150,044 | 155,025 | 159,609 | 145,404 | 160,313 | 167,767 | 181,354 |
Liabilities and net assets | - | 177,611 | 198,944 | 223,608 | 235,400 | 229,799 | 245,565 | 255,793 | 312,047 | 323,920 | 344,719 | 356,693 | 365,244 |