JP-listed companies
Solasto Corporation

Solasto CorporationJP:6197

Market cap

¥52.9B

P/E ratio

Income statement Balance sheet Cash flow

	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	60,182	63,071	65,414	74,329	84,251	95,719	106,182	117,239	131,088	135,139
Cost of sales	50,544	52,467	54,247	61,347	69,094	78,718	87,321	96,775	109,335	113,205
Gross profit (loss)	9,637	10,604	11,167	12,982	15,156	17,001	18,860	20,464	21,752	21,934
Selling, general and administrative expenses	7,015	7,293	7,512	8,793	10,126	11,535	12,798	14,144	15,426	16,416
Operating profit (loss)	2,622	3,311	3,655	4,189	5,030	5,465	6,062	6,319	6,325	5,517
Subsidy income	67	21	30	14	46	63	217	165	803	408
Commission income	-	-	-	-	-	-	-	-	62	95
Other	26	30	14	20	37	25	57	181	150	171
Subsidy income	67	21	30	14	46	63	217	165	803	408
Non-operating income	123	75	70	76	126	144	366	396	953	579
Other	26	30	14	20	37	25	57	181	150	171
Non-operating income	123	75	70	76	126	144	366	396	953	579
Interest expenses	56	59	46	62	99	160	215	237	272	288
compensation for absence from work	-	-	-	-	-	7	56	42	55	-
Other	16	4	7	38	46	50	11	140	205	244
Other	16	4	7	38	46	50	11	140	205	244
Non-operating expenses	72	78	99	100	146	235	353	419	532	532
Non-operating expenses	72	78	99	100	146	235	353	419	532	532
Ordinary profit (loss)	2,674	3,309	3,626	4,165	5,011	5,374	6,075	6,297	6,747	5,564
Gain on bargain purchase	-	1	-	1	-	-	-	-	-	2,828
Gain on extinguishment of tie-in shares	-	-	-	-	-	-	-	-	1,025	-
Subsidy income	3	-	-	-	173	464	93	195	297	-
Extraordinary income	3	20	26	2	191	2,681	94	401	297	2,828
Loss on tax purpose reduction entry of non-current assets	3	-	-	-	173	464	93	195	297	-
Impairment losses	27	142	-	-	56	466	643	813	664	3,015
Loss on valuation of investment securities	-	-	-	-	-	-	-	-	115	309
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	9	-	-	150
Compensation for damage	12	8	-	-	-	-	-	-	44	-
Loss on compensation for damage	-	-	-	-	-	-	-	-	505	-
Payment related to the Employment of Persons with Disabilities	-	-	-	-	-	-	-	-	-	181
Business restructuring expenses	-	-	-	-	-	-	-	-	-	197
Relocation related expenses	-	-	-	-	-	-	-	-	-	216
Provision of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	180
Extraordinary losses	46	157	13	66	248	1,090	816	1,057	1,626	4,251
Profit (loss) before income taxes	2,631	3,172	3,640	4,100	4,954	6,965	5,354	5,641	5,418	4,141
Income taxes - current	1,104	1,150	1,132	1,415	1,443	2,157	2,071	2,078	2,393	2,205
Income taxes - deferred	75	28	34	-24	3	68	-255	59	-148	-321
Income taxes	1,179	1,178	1,167	1,390	1,447	2,226	1,815	2,138	2,245	1,884
Profit (loss)	1,452	1,993	2,473	2,710	3,506	4,739	3,538	3,502	3,172	2,257
Profit (loss) attributable to owners of parent	1,452	1,993	2,473	2,710	3,506	4,739	3,538	3,502	3,172	2,257