Atrae, Inc.【JP:6194】Income statement

Market cap

¥15.5B

P/E ratio

Atrae develops recruiting and workplace technology, offering Green job matching services and Wevox employee engagement tools primarily for IT companies.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	287	337	563	838	1,313	1,831	2,306	3,229	3,431	4,464	6,588	7,758	8,599	7,634
Revenue growth (%)	-
Cost of revenue	-	-	-	16	23	33	40	57	52	78	610	814	1,056	253
Gross profit	-	-	-	821	1,290	1,797	2,266	3,172	3,379	4,386	5,978	6,943	7,543	7,381
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	727	900	1,237	1,575	2,462	2,646	3,375	4,918	5,991	6,014	5,527
Operating income	-	-	-	94	390	560	691	711	732	1,011	1,061	953	1,529	1,853
Income before tax	52	43	89	94	376	556	660	714	733	1,006	1,059	923	1,544	1,813
Pretax margin (%)	18	12.9	15.7	11.2	28.7	30.4	28.6	22.1	21.4	22.5	16.1	11.9	18	23.7
Provision for income taxes	-	-	-	30	115	161	195	211	189	360	378	288	433	562
Effective tax rate (%)	-	-	-
Net income	51	45	58	64	253	395	464	503	434	646	650	335	734	1,172
Net income margin (%)
Earnings per share	44.04	38.58	49.71	55.19	210.92	101.54	38.11	38.11	32.64	24.18	24.2	12.6	29.09	49.34
Diluted EPS	-	-	-	-	190.37	96.4	36.12	37.51	32.34	24.01	24.08	12.6	-	49.34
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	21	31
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data