- JP-listed companies
- MetaReal Corporation
- Income statement
MetaReal Corporation【JP:6182】Income statement
Market cap
¥5.7B
P/E ratio
569.6x
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 316 | 342 | 1,328 | 1,403 | 1,668 | 1,908 | 2,007 | 2,908 | 3,910 | 4,076 | 4,159 | 4,292 | 4,178 | 4,085 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 685 | 783 | 854 | 918 | 1,124 | 1,362 | 1,388 | 1,536 | 1,507 | 1,358 | 1,382 |
| Gross profit | - | - | - | 718 | 885 | 1,055 | 1,089 | 1,784 | 2,548 | 2,688 | 2,623 | 2,785 | 2,820 | 2,702 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 588 | 669 | 828 | 1,102 | 1,446 | 2,099 | 2,388 | 2,531 | 2,270 | 2,074 | 2,585 |
| Operating income | - | - | - | 130 | 216 | 226 | -13 | 338 | 449 | 300 | 92 | 515 | 746 | 117 |
| Income before tax | 16 | 3 | 105 | 131 | 201 | 234 | -14 | 337 | 446 | 276 | -46 | 517 | 804 | 113 |
| Pretax margin (%) | 5.1 | 0.8 | 7.9 | 9.3 | 12.1 | 12.3 | -0.7 | 11.6 | 11.4 | 6.8 | -1.1 | 12 | 19.2 | 2.8 |
| Provision for income taxes | - | - | - | 42 | 72 | 61 | 62 | 92 | 101 | 98 | -32 | 179 | 269 | 128 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 31 | 67 | 72 | 95 | 142 | 170 | -1,215 | 256 | 308 | 140 | -1,239 | 30 | 534 | 299 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 8.08 | 18.04 | 20.96 | 26.58 | 36.26 | 17.91 | -121.71 | 25.26 | 29.91 | 13.35 | -116.24 | 2.77 | 49.79 | 27.59 |
| Diluted EPS | - | - | - | - | 32.55 | 16.49 | - | 24.25 | 29.05 | 13.02 | - | 2.73 | 49.13 | 27.48 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | 6 | - | - | - | - |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |