Explore Watchlists Pricing

DISCO CORPORATION (6146) Income statement

Market cap

¥7.83T

P/E ratio

57.8x

Disco manufactures precision semiconductor processing equipment like dicing saws and grinders for chip makers worldwide through 24 subsidiaries.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	89,241	93,707	104,920	125,920	127,850	134,204	167,364	147,500	141,083	182,857	253,781	284,135	307,554	393,313	436,889
Revenue growth (%)	-
Cost of revenue	-	-	-	57,839	55,552	59,709	68,239	60,589	56,290	75,973	99,769	99,629	98,912	115,743	130,412
Gross profit	-	-	-	68,081	72,298	74,495	99,125	86,910	84,792	106,883	154,011	184,506	208,642	277,570	306,477
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	41,321	41,959	43,153	48,130	48,264	48,341	53,776	62,498	74,093	87,151	110,736	121,487
Operating income	-	-	-	26,760	30,338	31,341	50,995	38,645	36,451	53,106	91,513	110,413	121,490	166,834	184,989
Income before tax	11,237	11,586	17,447	26,489	30,690	31,726	52,690	38,974	38,314	53,629	92,449	112,338	122,393	168,943	184,936
Pretax margin (%)	12.6	12.4	16.6	21	24	23.6	31.5	26.4	27.2	29.3	36.4	39.5	39.8	43	42.3
Provision for income taxes	-	-	-	7,409	7,519	6,325	13,501	9,392	10,572	14,286	25,997	29,871	30,364	44,070	48,207
Effective tax rate (%)	-	-	-
Net income	6,884	6,255	10,708	20,087	23,096	24,241	37,223	28,864	27,704	39,147	66,253	82,914	84,211	124,075	131,730
Earnings per share	213.56	221.75	357.55	580.71	646.09	675.82	1,035.67	802.35	769.56	1,085.47	1,835.02	765.47	777.29	1,143.26	1,249.84
Diluted EPS	202.99	210.85	340.22	561.5	642.24	671.99	1,029.56	798.11	765.58	1,080.82	1,828.65	762.98	774.26	1,139.05	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	438	677	808	916	307	413	505