Sodick Co.,Ltd.【JP:6143】Income statement

Market cap

¥77.3B

P/E ratio

14x

Sodick manufactures precision industrial equipment including electrical discharge machines, machining centers, injection molding machines, and food production equipment for global markets.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	53,528	55,031	56,899	63,090	65,146	61,812	65,604	82,716	67,591	58,030	75,174	80,495	67,174	73,668	80,572
Revenue growth (%)	-
Cost of revenue	-	-	-	42,215	41,369	39,318	42,445	52,488	45,421	39,779	49,461	53,670	47,892	49,599	52,364
Gross profit	-	-	-	20,874	23,777	22,494	23,159	30,227	22,169	18,250	25,713	26,825	19,281	24,068	28,207
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	15,984	17,424	17,257	15,669	20,338	18,747	16,397	18,899	21,011	22,100	21,837	23,982
Operating income	-	-	-	4,891	6,353	5,236	7,490	9,888	3,422	1,852	6,813	5,813	-2,819	2,231	4,224
Income before tax	4,577	5,356	3,886	5,647	5,719	4,620	7,910	9,619	3,558	2,046	8,588	8,275	-1,257	3,627	5,231
Pretax margin (%)	8.6	9.7	6.8	9	8.8	7.5	12.1	11.6	5.3	3.5	11.4	10.3	-1.9	4.9	6.5
Provision for income taxes	-	-	-	1,584	1,549	535	2,012	2,443	1,368	734	1,922	2,059	2,179	915	1,281
Effective tax rate (%)	-	-	-
Net income	769	2,356	2,697	3,550	4,199	3,658	5,759	6,485	2,002	1,346	6,615	6,026	-4,604	4,115	4,145
Net income margin (%)
Earnings per share	67.07	83.29	83.36	70.55	82.82	76.91	122.15	137.58	42.58	28.63	125.67	112.67	-90.29	81.06	89.19
Diluted EPS	-	-	-	-	-	66.1	104.86	118.13	36.57	24.59	-	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	25	25	26	27	29	29	29
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data