- JP-listed companies
- FreakOut Holdings, inc.
- Income statement
FreakOut Holdings, inc.【JP:6094】Income statement
Market cap
¥12.9B
P/E ratio
24.8x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 67 | 945 | 2,162 | 3,225 | 4,218 | 5,793 | 12,019 | 14,745 | 21,710 | 24,879 | 29,500 | 28,965 | 30,604 | 51,711 | 50,323 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,850 | 2,877 | 3,789 | 8,840 | 10,897 | 16,304 | 19,072 | 22,617 | 21,123 | 21,301 | 37,061 | 36,260 |
| Gross profit | - | - | - | 1,375 | 1,341 | 2,004 | 3,179 | 3,848 | 5,406 | 5,807 | 6,883 | 7,842 | 9,304 | 14,650 | 14,063 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,183 | 1,245 | 1,645 | 2,578 | 4,381 | 6,676 | 5,595 | 5,873 | 6,512 | 7,693 | 14,649 | 13,967 |
| Operating income | - | - | - | 191 | 96 | 358 | 602 | -533 | -1,270 | 211 | 1,009 | 1,331 | 1,611 | 2 | 97 |
| Income before tax | 0 | 175 | 252 | 172 | 96 | 562 | 1,209 | 308 | -1,497 | -221 | 1,112 | 2,710 | 2,338 | 367 | 565 |
| Pretax margin (%) | 0.5 | 18.5 | 11.6 | 5.3 | 2.3 | 9.7 | 10.1 | 2.1 | -6.9 | -0.9 | 3.8 | 9.4 | 7.6 | 0.7 | 1.1 |
| Provision for income taxes | - | - | - | 123 | 136 | 234 | 290 | 40 | 474 | 220 | 474 | 580 | 3,553 | 613 | 229 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 0 | 74 | 87 | 49 | 66 | 394 | 886 | 73 | -3,447 | -441 | 935 | 1,824 | 7,870 | -2,840 | 288 |
| Earnings per share | 164.78 | 14.85 | 16.19 | 8.7 | 10.46 | 30.72 | 64.12 | 1.94 | -233.5 | -42.04 | 34.51 | 76.34 | 440.22 | -179.75 | 15.85 |
| Diluted EPS | - | - | - | 8.11 | 10.06 | 30.03 | 63.78 | 1.8 | - | - | 31.95 | 72.46 | 434.25 | - | 15.81 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |