- JP-listed companies
- Income statement
【JP:6070】Income statement
Market cap
¥33.9B
P/E ratio
17.3x
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 15,372 | 17,899 | 11,599 | 13,948 | 16,607 | 18,460 | 16,775 | 18,625 | 21,103 | 30,276 | 43,101 | 52,537 | 43,791 | 40,398 |
| Cost of revenue | - | - | - | 11,001 | 13,244 | 14,836 | 13,634 | 15,273 | 17,120 | 23,762 | 33,644 | 38,125 | 34,662 | 32,198 |
| Gross profit | - | - | - | 2,947 | 3,363 | 3,624 | 3,140 | 3,351 | 3,983 | 6,515 | 9,456 | 14,412 | 9,129 | 8,199 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 2,115 | 2,405 | 2,624 | 2,589 | 3,164 | 3,291 | 3,785 | 5,032 | 6,802 | 5,849 | 5,506 |
| Operating income | - | - | - | 832 | 959 | 1,000 | 551 | 188 | 692 | 2,730 | 4,424 | 7,609 | 3,279 | 2,693 |
| Income before tax | 568 | 981 | 283 | 822 | 944 | 994 | 608 | 290 | 690 | 2,772 | 4,441 | 7,646 | 3,281 | 2,701 |
| Provision for income taxes | - | - | - | 335 | 353 | 351 | 193 | 112 | 162 | 713 | 1,313 | 1,919 | 1,062 | 855 |
| Net income | 283 | 564 | 162 | 488 | 591 | 642 | 415 | 179 | 529 | 2,059 | 3,129 | 5,726 | 2,219 | 1,846 |
| Earnings per share | 59.03 | 112.32 | 27.5 | 78.31 | 94.35 | 51.28 | 33.16 | 13.96 | 42.98 | 171.95 | 263.89 | 483.41 | 185.52 | 154.12 |
| Diluted EPS | - | 99.46 | 25.92 | 77.74 | 94.34 | 51.21 | 33.1 | 13.83 | 42.89 | 171.14 | 262.71 | 481.01 | 184.16 | 152.9 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | 14 | 14 | 16 | 18 | 10 | 10 | 10 | 10 | 20 | 40 | 110 | 120 | 120 |