OKABE CO., LTD.【JP:5959】Income statement

Market cap

¥48.5B

P/E ratio

12.1x

Okabe manufactures and sells construction equipment, temporary formwork, and building materials through its global network of subsidiaries in Japan, the US, and Southeast Asia.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	50,942	54,975	62,736	68,045	68,986	63,190	60,918	64,785	65,409	63,127	64,829	76,854	78,152	67,806	69,758
Revenue growth (%)	-
Cost of revenue	-	-	-	48,802	50,093	45,548	43,895	46,677	46,912	45,509	46,689	56,199	56,875	46,646	48,044
Gross profit	-	-	-	19,243	18,893	17,642	17,022	18,107	18,496	17,618	18,140	20,655	21,277	21,160	21,714
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	12,234	12,565	12,115	12,177	12,758	13,202	13,121	13,806	15,383	17,194	16,966	16,951
Operating income	-	-	-	7,009	6,328	5,527	4,845	5,349	5,294	4,496	4,334	5,271	4,082	4,194	4,762
Income before tax	3,942	4,857	6,589	7,262	6,539	5,780	5,068	5,601	5,619	4,702	4,726	5,471	4,303	4,422	5,081
Pretax margin (%)	7.7	8.8	10.5	10.7	9.5	9.1	8.3	8.6	8.6	7.4	7.3	7.1	5.5	6.5	7.3
Provision for income taxes	-	-	-	2,726	2,327	4,038	1,854	1,065	1,805	890	1,444	1,919	-477	-386	1,693
Effective tax rate (%)	-	-	-
Net income	2,177	2,738	3,911	4,434	4,234	7,862	3,485	3,128	3,342	2,685	2,628	3,848	-5,472	-873	2,231
Net income margin (%)
Earnings per share	40.4	52.19	74.56	84.52	81.62	155.1	69.95	62.79	67.07	54.9	54.13	81.3	-118.22	-18.91	71.78
Diluted EPS	40.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	28	17	20	24	25	35	41
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data