- JP-listed companies
- Amatei Incorporated
Amatei IncorporatedJP:5952
Market cap
¥1.7B
P/E ratio
21.4x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 5,076 | 5,352 | 5,127 | 5,213 | 5,115 | 5,144 | 5,370 | 5,439 | 4,401 | 5,085 | 5,485 | 5,534 |
Net sales of finished goods | - | - | - | - | - | - | - | - | - | - | 2,068 | 2,077 |
Net sales of goods | - | - | - | - | - | - | - | - | - | - | 2,126 | 1,966 |
Net sales | 5,076 | 5,352 | 5,127 | 5,213 | 5,115 | 5,144 | 5,370 | 5,439 | 4,401 | 5,085 | 5,485 | 5,534 |
Cost of sales | 4,160 | 4,456 | 4,288 | 4,296 | 4,109 | 4,180 | 4,459 | 4,519 | 3,641 | 4,284 | 4,503 | 4,571 |
Beginning finished goods inventory | - | - | - | - | - | - | - | - | - | - | 352 | 522 |
Beginning merchandise inventory | - | - | - | - | - | - | - | - | - | - | 242 | 389 |
Cost of products manufactured | - | - | - | - | - | - | - | - | - | - | 1,820 | 1,755 |
Cost of purchased goods | - | - | - | - | - | - | - | - | - | - | 1,933 | 1,368 |
Total | - | - | - | - | - | - | - | - | - | - | 4,346 | 4,034 |
Transfer to other account | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Ending finished goods inventory | - | - | - | - | - | - | - | - | - | - | 522 | 450 |
Ending merchandise inventory | - | - | - | - | - | - | - | - | - | - | 389 | 248 |
Cost of sales | 4,160 | 4,456 | 4,288 | 4,296 | 4,109 | 4,180 | 4,459 | 4,519 | 3,641 | 4,284 | 4,503 | 4,571 |
Gross profit (loss) | 916 | 896 | 839 | 918 | 1,006 | 964 | 911 | 920 | 760 | 801 | 982 | 963 |
Selling, general and administrative expenses | 841 | 836 | 825 | 833 | 846 | 858 | 883 | 872 | 730 | 783 | 821 | 774 |
Freight-out | - | - | - | - | - | - | - | - | - | - | 178 | 160 |
Storage costs | - | - | - | - | - | - | - | - | - | - | 20 | 18 |
Remuneration for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 43 | 43 |
Provision for bonuses for directors (and other officers) | - | - | - | - | 12 | 9 | 6 | - | - | - | 6 | 8 |
Employees' salaries | 217 | 198 | 190 | 186 | 180 | 195 | 198 | 204 | 156 | 174 | 177 | 177 |
Employees' bonuses | - | - | - | - | - | - | - | - | - | - | 43 | 37 |
Welfare expenses | - | - | - | - | - | - | - | - | - | - | 51 | 49 |
Retirement benefit expenses | 18 | 34 | 30 | 23 | 19 | 14 | 15 | 15 | 15 | 12 | 7 | 13 |
Provision for retirement benefits for directors (and other officers) | 6 | 8 | 8 | 9 | 12 | 13 | 13 | 14 | 11 | 8 | 9 | 9 |
Rent expenses | - | - | - | - | - | - | - | - | - | - | 19 | 12 |
Repair expenses | - | - | - | - | - | - | - | - | - | - | 5 | 4 |
Taxes and dues | - | - | - | - | - | - | - | - | - | - | 16 | 14 |
Travel and transportation expenses | - | - | - | - | - | - | - | - | - | - | 10 | 11 |
Entertainment expenses | - | - | - | - | - | - | - | - | - | - | 1 | 2 |
Supplies expenses | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Communication expenses | - | - | - | - | - | - | - | - | - | - | 5 | 4 |
Provision of allowance for doubtful accounts | -1 | -0 | -1 | -0 | 1 | -0 | 0 | -4 | -0 | -0 | 5 | 1 |
Depreciation | 32 | 28 | 31 | 29 | 28 | 29 | 31 | 26 | 20 | 22 | 23 | 21 |
Other | - | - | - | - | - | - | - | - | - | - | 75 | 57 |
Selling, general and administrative expenses | 841 | 836 | 825 | 833 | 846 | 858 | 883 | 872 | 730 | 783 | 821 | 774 |
Operating profit (loss) | 74 | 60 | 14 | 84 | 160 | 106 | 28 | 49 | 30 | 18 | 161 | 189 |
Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchase discounts | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 |
Employment adjustment for persons with disabilities | - | - | - | - | - | - | - | - | - | 1 | 1 | - |
Quality inspection cost | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 |
Gain on sale of scraps | - | - | - | - | - | - | - | - | - | - | - | 1 |
Other | 10 | 8 | 12 | 9 | 9 | 9 | 8 | 6 | 13 | 5 | 4 | 4 |
Non-operating income | 52 | 20 | 51 | 21 | 18 | 21 | 12 | 8 | 92 | 15 | 6 | 6 |
Interest expenses | 41 | 37 | 33 | 28 | 23 | 20 | 17 | 17 | 17 | 15 | 14 | 15 |
Other | 4 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 1 |
Non-operating expenses | 54 | 45 | 41 | 36 | 31 | 24 | 19 | 20 | 105 | 26 | 17 | 16 |
Ordinary profit (loss) | 72 | 35 | 23 | 70 | 147 | 103 | 20 | 37 | 18 | 7 | 151 | 179 |
Loss on retirement of non-current assets | 15 | 3 | 22 | 9 | 9 | 4 | 1 | 3 | 2 | 1 | 10 | 4 |
Other | - | - | - | - | 0 | - | - | - | - | - | 0 | - |
Extraordinary losses | 15 | 5 | 22 | 9 | 16 | 4 | 18 | 51 | 2 | 1 | 11 | 4 |
Profit (loss) before income taxes | 58 | 30 | 71 | 162 | 131 | 100 | 50 | 2 | 23 | 23 | 140 | 175 |
Income taxes - current | 9 | 5 | 7 | 17 | 23 | 12 | 4 | 14 | 12 | 28 | 48 | 50 |
Income taxes - deferred | -2 | -1 | 1 | -3 | -3 | 2 | -5 | 7 | 3 | -11 | 13 | -9 |
Income taxes | 8 | 3 | 9 | 14 | 21 | 14 | -1 | 22 | 15 | 17 | 61 | 42 |
Profit (loss) | - | - | 62 | 148 | 111 | 86 | 51 | -20 | 8 | 6 | 80 | 133 |
Profit (loss) attributable to owners of parent | - | - | 59 | 150 | 112 | 83 | 45 | -23 | 4 | 2 | 80 | 133 |