- JP-listed companies
- Amatei Incorporated
Amatei IncorporatedJP:5952
Market cap
¥1.7B
P/E ratio
21.4x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 586 | 448 | 458 | 461 | 572 | 586 | 591 | 616 | 636 | 569 | 422 | 622 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 438 | 315 | 285 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 831 | 894 | 852 |
Electronically recorded monetary claims - operating | - | - | - | - | - | 101 | 119 | 165 | 186 | 160 | 197 | 265 | 268 |
Electronically recorded monetary claims - operating | - | - | - | - | - | 101 | 119 | 165 | 186 | 160 | 197 | 265 | 268 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 831 | 894 | 852 |
Merchandise and finished goods | - | 541 | 554 | 655 | 756 | 698 | 635 | 701 | 592 | 717 | 680 | 1,006 | 823 |
Work in process | - | 178 | 180 | 188 | 194 | 216 | 200 | 223 | 254 | 231 | 222 | 331 | 311 |
Raw materials and supplies | - | 204 | 189 | 172 | 167 | 169 | 222 | 238 | 236 | 237 | 234 | 339 | 241 |
Prepaid expenses | - | 13 | 14 | 14 | 14 | 12 | 13 | 12 | 12 | 12 | 12 | 15 | 18 |
Other | - | 13 | 3 | 7 | 6 | 4 | 1 | 15 | 1 | 36 | 5 | 15 | 2 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 20 | 10 |
Allowance for doubtful accounts | - | -4 | -4 | -3 | -3 | -4 | -4 | -4 | - | - | - | -5 | -6 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 15 | 4 |
Current assets | - | 2,826 | 2,795 | 2,794 | 2,885 | 3,076 | 3,083 | 3,377 | 3,388 | 3,202 | 3,189 | 3,597 | 3,418 |
Allowance for doubtful accounts | - | -4 | -4 | -3 | -3 | -4 | -4 | -4 | - | - | - | -5 | -6 |
Current assets | - | 2,826 | 2,795 | 2,794 | 2,885 | 3,076 | 3,083 | 3,377 | 3,388 | 3,202 | 3,189 | 3,597 | 3,418 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,404 | 1,430 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -1,071 | -1,094 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 334 | 336 |
Buildings and structures, net | - | 583 | 553 | 575 | 518 | 488 | 455 | 431 | 439 | 653 | 661 | 638 | 623 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 203 | 196 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -174 | -171 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 28 | 26 |
Machinery, equipment and vehicles, net | - | 465 | 449 | 507 | 596 | 581 | 577 | 525 | 522 | 503 | 463 | 425 | 376 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 2,519 | 2,483 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -2,258 | -2,255 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 261 | 228 |
Land | - | 793 | 793 | 791 | 734 | 734 | 734 | 734 | 734 | 734 | 732 | 732 | 732 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 64 | 64 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -52 | -57 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 13 | 8 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | - | 12 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 128 | 128 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -112 | -117 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 15 | 12 |
Other, net | - | 20 | 61 | 65 | 61 | 45 | 34 | 29 | 40 | 39 | 40 | 42 | 33 |
Land | - | 793 | 793 | 791 | 734 | 734 | 734 | 734 | 734 | 734 | 732 | 732 | 732 |
Property, plant and equipment | - | 1,862 | 1,856 | 2,045 | 1,909 | 1,848 | 1,799 | 1,718 | 1,871 | 1,929 | 1,895 | 1,837 | 1,777 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | - | 14 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | - | -2 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | - | 12 |
Property, plant and equipment | - | 1,862 | 1,856 | 2,045 | 1,909 | 1,848 | 1,799 | 1,718 | 1,871 | 1,929 | 1,895 | 1,837 | 1,777 |
Software | - | 10 | 18 | 23 | 23 | 37 | 71 | 53 | 43 | 26 | 11 | 17 | 38 |
Intangible assets | - | 25 | 31 | 33 | 26 | 37 | 71 | 53 | 43 | 26 | 11 | 36 | 38 |
Other | - | 15 | 13 | 9 | 3 | - | - | - | - | - | - | 19 | - |
Intangible assets | - | 25 | 31 | 33 | 26 | 37 | 71 | 53 | 43 | 26 | 11 | 36 | 38 |
Investment securities | - | 100 | 120 | 175 | 119 | 112 | 110 | 89 | 38 | 39 | 0 | 0 | 0 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 22 | 22 |
Long-term prepaid expenses | - | 3 | 1 | 0 | 0 | 5 | 3 | 1 | 7 | 4 | 14 | 12 | 3 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 12 | 12 |
Deferred tax assets | - | - | - | - | - | - | - | 19 | 13 | 8 | 22 | 10 | 14 |
Long-term prepaid expenses | - | 3 | 1 | 0 | 0 | 5 | 3 | 1 | 7 | 4 | 14 | 12 | 3 |
Other | - | 61 | 66 | 83 | 96 | 96 | 104 | 104 | 111 | 110 | 112 | 115 | 119 |
Membership | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Allowance for doubtful accounts | - | -24 | -23 | -23 | -23 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
Deferred tax assets | - | - | - | - | - | - | - | 19 | 13 | 8 | 22 | 10 | 14 |
Investments and other assets | - | 148 | 163 | 235 | 192 | 200 | 215 | 201 | 156 | 149 | 136 | 125 | 125 |
Other | - | 61 | 66 | 83 | 96 | 96 | 104 | 104 | 111 | 110 | 112 | 115 | 119 |
Allowance for doubtful accounts | - | -24 | -23 | -23 | -23 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
Investments and other assets | - | 148 | 163 | 235 | 192 | 200 | 215 | 201 | 156 | 149 | 136 | 125 | 125 |
Non-current assets | - | 2,035 | 2,050 | 2,313 | 2,127 | 2,085 | 2,085 | 1,972 | 2,070 | 2,104 | 2,043 | 1,999 | 1,939 |
Assets | - | 4,861 | 4,845 | 5,107 | 5,012 | 5,161 | 5,158 | 5,349 | 5,457 | 5,306 | 5,231 | 5,596 | 5,358 |
Notes and accounts payable - trade | - | 890 | 905 | 871 | 813 | 828 | 750 | 668 | 609 | 537 | 705 | 715 | 693 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 15 | 9 |
Electronically recorded obligations - operating | - | - | - | - | - | 62 | 105 | 235 | 258 | 204 | 249 | 311 | 317 |
Short-term borrowings | - | 1,690 | 1,686 | 1,678 | 1,582 | 1,575 | 1,549 | 1,654 | 1,764 | 1,717 | 1,601 | 1,804 | 1,442 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 597 | 568 |
Short-term borrowings | - | 1,690 | 1,686 | 1,678 | 1,582 | 1,575 | 1,549 | 1,654 | 1,764 | 1,717 | 1,601 | 1,804 | 1,442 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
Income taxes payable | - | 13 | 2 | 7 | 17 | 22 | 6 | 6 | 18 | 8 | 28 | 44 | 32 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 35 | 27 |
Accrued consumption taxes | - | 22 | 8 | 19 | 28 | 41 | 11 | 11 | 41 | - | 62 | 5 | 101 |
Accrued expenses | - | 49 | 49 | 47 | 50 | 50 | 53 | 51 | 51 | 44 | 48 | 71 | 67 |
Income taxes payable | - | 13 | 2 | 7 | 17 | 22 | 6 | 6 | 18 | 8 | 28 | 44 | 32 |
Provision for bonuses | - | 35 | 29 | 29 | 49 | 47 | 36 | 32 | 26 | 22 | 25 | 72 | 80 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | 12 | 9 | 6 | - | - | - | 7 | 8 |
Provision for bonuses | - | 35 | 29 | 29 | 49 | 47 | 36 | 32 | 26 | 22 | 25 | 72 | 80 |
Other | - | 132 | 128 | 151 | 129 | 121 | 111 | 88 | 198 | 147 | 157 | 94 | 124 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | 12 | 9 | 6 | - | - | - | 7 | 8 |
Current liabilities | - | 2,831 | 2,807 | 2,804 | 2,669 | 2,695 | 2,631 | 2,749 | 2,963 | 2,680 | 2,874 | 3,124 | 2,867 |
Other | - | 132 | 128 | 151 | 129 | 121 | 111 | 88 | 198 | 147 | 157 | 94 | 124 |
Current liabilities | - | 2,831 | 2,807 | 2,804 | 2,669 | 2,695 | 2,631 | 2,749 | 2,963 | 2,680 | 2,874 | 3,124 | 2,867 |
Long-term borrowings | - | 1,011 | 963 | 1,083 | 1,020 | 1,075 | 1,057 | 1,125 | 1,052 | 1,180 | 973 | 999 | 881 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
Provision for retirement benefits | - | 136 | - | - | - | - | - | - | - | - | - | 154 | 160 |
Deferred tax liabilities | - | - | - | - | - | - | - | 4 | 4 | 7 | 4 | 4 | - |
Provision for retirement benefits for directors (and other officers) | - | 25 | 20 | 18 | 24 | 36 | 37 | 46 | 47 | 43 | 20 | 29 | 38 |
Non-current liabilities | - | 1,175 | 1,173 | 1,310 | 1,238 | 1,311 | 1,306 | 1,366 | 1,295 | 1,420 | 1,174 | 1,214 | 1,118 |
Retirement benefit liability | - | - | 180 | 181 | 184 | 183 | 188 | 187 | 189 | 186 | 174 | 181 | 190 |
Asset retirement obligations | - | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 0 | 0 |
Non-current liabilities | - | 1,175 | 1,173 | 1,310 | 1,238 | 1,311 | 1,306 | 1,366 | 1,295 | 1,420 | 1,174 | 1,214 | 1,118 |
Liabilities | - | 4,007 | 3,979 | 4,113 | 3,908 | 4,005 | 3,937 | 4,115 | 4,259 | 4,100 | 4,047 | 4,339 | 3,985 |
Share capital | - | 615 | 615 | 615 | 615 | 615 | 615 | 615 | 615 | 615 | 615 | 615 | 615 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 40 | 40 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 6 | 5 |
Capital surplus | - | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 76 | 76 | 76 |
Capital surplus | - | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 76 | 76 | 76 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 146 | 146 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 117 | 180 |
Retained earnings | - | 171 | 196 | 255 | 405 | 505 | 558 | 580 | 545 | 537 | 534 | 607 | 723 |
Retained earnings | - | 171 | 196 | 255 | 405 | 505 | 558 | 580 | 545 | 537 | 534 | 607 | 723 |
Treasury shares | - | -3 | -3 | -3 | -3 | -49 | -49 | -49 | -49 | -49 | -41 | -41 | -41 |
Shareholders' equity | - | 823 | 848 | 907 | 1,057 | 1,111 | 1,165 | 1,186 | 1,151 | 1,143 | 1,184 | 1,257 | 1,372 |
Net assets | 807 | 854 | 866 | 993 | 1,104 | 1,156 | 1,221 | 1,234 | 1,198 | 1,206 | 1,184 | 1,257 | 1,372 |
Liabilities and net assets | - | 4,861 | 4,845 | 5,107 | 5,012 | 5,161 | 5,158 | 5,349 | 5,457 | 5,306 | 5,231 | 5,596 | 5,358 |