- JP-listed companies
- Sankyo Tateyama,Inc.
- Balance sheet
Sankyo Tateyama,Inc.【JP:5932】Balance sheet
Market cap
¥20.1B
P/E ratio
66.6x
| 2013/05 | 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Cash and cash equivalents | - | 27,589 | 30,901 | 27,355 | 21,785 | 23,689 | 26,685 | 25,298 | 23,926 | 18,420 | 22,377 | 24,653 | 21,509 |
| Marketable securities, current | - | 3,799 | - | - | 653 | 858 | 892 | 95 | 1,431 | 1,492 | 10 | 12 | 23 |
| Total cash & short-term investments | - | 31,388 | 30,901 | 27,355 | 22,438 | 24,547 | 27,577 | 25,393 | 25,357 | 19,912 | 22,387 | 24,665 | 21,532 |
| Accounts receivable, net | - | 59,823 | 58,389 | 48,303 | 47,834 | 48,276 | 49,348 | 43,664 | 46,132 | 55,105 | 57,247 | 50,303 | 49,262 |
| Inventories | - | 11,690 | 13,269 | 13,537 | 13,651 | 15,516 | 16,555 | 15,982 | 15,275 | 19,507 | 21,637 | 20,082 | 20,069 |
| Total current assets | - | 123,612 | 135,306 | 123,028 | 120,407 | 135,904 | 132,021 | 123,971 | 126,884 | 141,698 | 151,268 | 145,684 | 147,710 |
| Property, plant and equipment, net | - | 93,193 | 104,075 | 106,718 | 106,750 | 106,201 | 103,127 | 101,166 | 101,514 | 102,115 | 103,577 | 105,240 | 113,760 |
| Marketable securities, non-current | - | 12,707 | 17,519 | 14,735 | 17,547 | 18,864 | 16,247 | 10,346 | 11,296 | 11,133 | 11,848 | 14,257 | 15,447 |
| Total non-current assets | - | 110,630 | 135,250 | 131,602 | 133,732 | 135,112 | 130,404 | 122,009 | 126,050 | 126,772 | 131,664 | 144,291 | 152,744 |
| Total assets | - | 234,243 | 270,557 | 254,630 | 254,139 | 271,017 | 262,426 | 245,980 | 252,935 | 268,470 | 282,932 | 289,975 | 300,454 |
| Accounts payable | - | 51,584 | 58,368 | 52,335 | 43,266 | 44,529 | 44,728 | 38,756 | 40,010 | 49,361 | 45,284 | 41,023 | 40,274 |
| Short-term debt | - | 19,404 | 38,628 | 12,311 | 9,042 | 8,818 | 4,707 | 5,979 | 13,774 | 12,103 | 23,761 | 13,739 | 7,365 |
| Long-term debt, current | - | 13,127 | 11,896 | 11,651 | 10,478 | 12,321 | 12,648 | 13,904 | 15,576 | 17,501 | 16,528 | 18,180 | 20,156 |
| Total current liabilities | - | 113,055 | 135,902 | 106,030 | 98,544 | 107,012 | 101,364 | 110,299 | 107,277 | 121,826 | 128,008 | 118,804 | 122,009 |
| Long-term debt, non-current | - | 23,083 | 18,442 | 23,591 | 28,513 | 39,539 | 42,055 | 36,272 | 39,669 | 40,698 | 42,261 | 46,268 | 59,697 |
| Total non-current liabilities | - | 48,945 | 49,505 | 68,497 | 71,447 | 77,925 | 78,973 | 57,353 | 61,576 | 61,039 | 62,256 | 71,687 | 83,639 |
| Total liabilities | - | 162,001 | 185,408 | 174,528 | 169,991 | 184,938 | 180,338 | 167,653 | 168,853 | 182,865 | 190,265 | 190,492 | 205,649 |
| Common stock and paid-in capital | - | 48,007 | 48,007 | 48,007 | 48,007 | 47,941 | 47,828 | 47,828 | 46,929 | 46,929 | 46,932 | 46,932 | 46,932 |
| Retained earnings | - | 26,637 | 30,804 | 29,736 | 30,645 | 28,805 | 27,062 | 25,055 | 26,582 | 26,188 | 27,324 | 25,766 | 22,706 |
| Stockholders' equity | 68,205 | 72,241 | 85,148 | 80,102 | 84,147 | 86,079 | 82,087 | 78,327 | 84,081 | 85,605 | 92,667 | 99,483 | 94,804 |
| Total debt | - | 55,614 | 68,966 | 47,553 | 48,033 | 60,678 | 59,410 | 56,155 | 69,019 | 70,302 | 82,550 | 78,187 | 87,218 |
| Net debt | - | 24,226 | 38,065 | 20,198 | 25,595 | 36,131 | 31,833 | 30,762 | 43,662 | 50,390 | 60,163 | 53,522 | 65,686 |
| D/E ratio (%) | - | 77 | 81 | 59.4 | 57.1 | 70.5 | 72.4 | 71.7 | 82.1 | 82.1 | 89.1 | 78.6 | 92 |
| Working capital | - |