Explore Watchlists Pricing

SHINPO CO.,LTD. (5903) Income statement

Market cap

¥7.6B

P/E ratio

10.4x

Shimpo manufactures and installs smokeless roasters for restaurants, especially yakiniku establishments, while providing ongoing maintenance and cleaning services.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/06	2012/06	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06
Revenue	2,845	2,682	3,045	3,915	3,997	4,598	4,908	5,632	5,914	5,830	5,498	6,207	6,390	7,211	7,369
Revenue growth (%)	-
Cost of revenue	-	-	-	2,395	2,362	2,860	3,096	3,596	3,723	3,666	3,424	3,863	3,964	4,594	4,790
Gross profit	-	-	-	1,520	1,634	1,738	1,812	2,036	2,191	2,165	2,074	2,345	2,427	2,617	2,578
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,061	1,096	1,134	1,204	1,299	1,443	1,455	1,405	1,458	1,470	1,602	1,602
Operating income	-	-	-	459	538	604	609	736	748	709	669	886	957	1,015	976
Income before tax	184	183	254	462	555	619	620	746	761	728	695	906	973	1,023	988
Pretax margin (%)	6.5	6.8	8.4	11.8	13.9	13.5	12.6	13.3	12.9	12.5	12.6	14.6	15.2	14.2	13.4
Provision for income taxes	-	-	-	200	162	217	191	262	238	239	229	210	339	336	298
Effective tax rate (%)	-	-	-
Net income	23	73	111	228	309	411	428	515	523	446	513	532	683	661	586
Net income margin (%)
Earnings per share	4.14	12.87	19.64	40.31	54.51	72.55	75.6	91.02	92.41	78.78	90.63	94.07	120.66	116.78	105.5
Dividend per share	-	-	-	-	-	-	-	-	-	25	25	-	35	40	42
EBITDA	-	-	-
EBITDA margin (%)	-	-	-