| Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Cash and deposits | - | 1,622 | 605 |
---|
Accounts receivable - trade | - | 95 | 491 |
---|
Operational investment securities | - | 5,363 | 5,886 |
---|
Prepaid expenses | - | 29 | 43 |
---|
Advances paid | - | 609 | 252 |
---|
Consumption taxes refund receivable | - | 10 | 8 |
---|
Other | - | 5 | 9 |
---|
Current assets | - | 7,732 | 7,294 |
---|
Buildings | - | 265 | 265 |
---|
Tools, furniture and fixtures | - | 122 | 122 |
---|
Accumulated depreciation | - | -135 | -173 |
---|
Property, plant and equipment | - | 253 | 215 |
---|
Software | - | 8 | 6 |
---|
Intangible assets | - | 8 | 6 |
---|
Shares of subsidiaries and associates | - | 761 | 766 |
---|
Investments in other securities of subsidiaries and associates | - | 4,955 | 6,324 |
---|
Leasehold and guarantee deposits | - | 116 | 107 |
---|
Long-term prepaid expenses | - | 0 | - |
---|
Investments and other assets | - | 5,833 | 7,197 |
---|
Non-current assets | - | 6,093 | 7,418 |
---|
Assets | - | 13,825 | 14,712 |
---|
Accounts payable - other | - | 59 | 60 |
---|
Accrued expenses | - | 287 | 338 |
---|
Income taxes payable | - | 122 | 56 |
---|
Deposits received | - | 46 | 31 |
---|
Advances received | - | 7 | - |
---|
Current portion of long-term borrowings | - | - | 780 |
---|
Short-term borrowings | - | 4,600 | 4,350 |
---|
Current liabilities | - | 5,120 | 5,615 |
---|
Bonds payable | - | 2,360 | - |
---|
Long-term borrowings | - | - | 1,560 |
---|
Deferred tax liabilities | - | 892 | 1,006 |
---|
Non-current liabilities | - | 3,252 | 2,566 |
---|
Liabilities | - | 8,372 | 8,180 |
---|
Share capital | - | 1,078 | 1,078 |
---|
Legal capital surplus | - | 19 | 19 |
---|
Other capital surplus | - | - | 25 |
---|
Capital surplus | - | 19 | 43 |
---|
Retained earnings brought forward | - | 2,220 | 3,004 |
---|
Retained earnings | - | 2,220 | 3,004 |
---|
Treasury shares | - | -12 | -9 |
---|
Shareholders' equity | - | 3,304 | 4,116 |
---|
Valuation difference on available-for-sale securities | - | 2,147 | 2,415 |
---|
Valuation and translation adjustments | - | 2,147 | 2,415 |
---|
Share acquisition rights | - | 2 | 1 |
---|
Net assets | 4,078 | 5,453 | 6,532 |
---|
Liabilities and net assets | - | 13,825 | 14,712 |
---|