- JP-listed companies
- Balance sheet
(5842) Balance sheet
Market cap
¥120.7B
P/E ratio
28.2x
Integral manages private equity funds that invest in mid-market Japanese companies, providing capital and hands-on management support to enhance business value.
| 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | 2,086 | 2,309 | 2,310 | 18,923 | 22,137 | 19,277 |
| Marketable securities, current | 4 | 21 | 6 | 16 | 1 | - |
| Accounts receivable, net | 309 | 164 | 325 | 206 | 10,779 | 901 |
| Total current assets | 2,676 | 2,540 | 2,719 | 19,230 | 33,070 | 22,128 |
| Property, plant and equipment, net | 292 | 274 | 238 | 208 | 178 | 179 |
| Marketable securities, non-current | 151 | 169 | 159 | 194 | 260 | 264 |
| Total non-current assets | 26,536 | 29,580 | 32,200 | 37,067 | 45,979 | 61,174 |
| Total assets | 29,212 | 32,120 | 34,919 | 56,297 | 79,050 | 83,303 |
| Accounts payable | 860 | 439 | 536 | 782 | 897 | 983 |
| Short-term debt | - | 4,600 | 780 | 780 | 759 | - |
| Long-term debt, current | - | - | 780 | 780 | 759 | - |
| Total current liabilities | 4,933 | 5,877 | 7,050 | 7,519 | 8,195 | 6,744 |
| Total non-current liabilities | 8,096 | 8,886 | 8,463 | 8,913 | 13,220 | 14,130 |
| Total liabilities | 13,029 | 14,763 | 15,513 | 16,432 | 21,415 | 20,875 |
| Retained earnings | 15,098 | 16,271 | 18,292 | 25,867 | 43,574 | 48,333 |
| Stockholders' equity | 16,183 | 17,357 | 19,406 | 39,865 | 57,634 | 62,428 |