- JP-listed companies
- HIRAKAWA HEWTECH CORP.
HIRAKAWA HEWTECH CORP.JP:5821
Market cap
¥25.7B
P/E ratio
33.2x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 19,676 | 23,317 | 24,775 | 27,947 | 24,461 | 25,993 | 26,853 | 24,880 | 22,954 | 27,803 | 32,224 | 29,326 |
Cost of sales | 15,785 | 19,064 | 20,041 | 21,775 | 18,106 | 19,781 | 20,100 | 18,501 | 17,426 | 21,800 | 24,395 | 22,795 |
Gross profit (loss) | 3,890 | 4,252 | 4,733 | 6,172 | 6,354 | 6,211 | 6,752 | 6,378 | 5,527 | 6,003 | 7,828 | 6,530 |
Selling, general and administrative expenses | 3,169 | 3,473 | 3,534 | 3,804 | 3,793 | 4,038 | 4,151 | 4,057 | 3,832 | 4,046 | 4,725 | 4,862 |
Remuneration for directors (and other officers) | 113 | 100 | 110 | 123 | 129 | 148 | 144 | 155 | 148 | 159 | 158 | 159 |
Salaries and bonuses | 1,308 | 1,353 | 1,324 | 1,412 | 1,425 | 1,421 | 1,529 | 1,458 | 1,447 | 1,560 | 1,798 | 1,901 |
Retirement benefit expenses | 76 | 97 | 111 | 95 | 71 | 64 | 58 | 58 | 51 | 47 | 82 | 61 |
Depreciation | 115 | 137 | 147 | 163 | 196 | 252 | 275 | 259 | 262 | 241 | 235 | 267 |
Research and development expenses | 116 | 132 | 148 | 143 | 172 | 234 | 178 | 169 | 168 | 147 | 222 | 160 |
Other | 1,345 | 1,526 | 1,570 | 1,866 | 1,797 | 1,917 | 1,964 | 1,956 | 1,753 | 1,890 | 2,227 | 2,312 |
Selling, general and administrative expenses | 3,169 | 3,473 | 3,534 | 3,804 | 3,793 | 4,038 | 4,151 | 4,057 | 3,832 | 4,046 | 4,725 | 4,862 |
Operating profit (loss) | 721 | 779 | 1,199 | 2,367 | 2,561 | 2,172 | 2,601 | 2,321 | 1,695 | 1,956 | 3,103 | 1,667 |
Interest income | 16 | 21 | 21 | 33 | 20 | 19 | 38 | 48 | 37 | 22 | 52 | 181 |
Interest and dividend income | - | - | - | - | - | - | - | - | - | - | 99 | 129 |
Dividend income | 12 | 13 | 15 | 19 | 19 | 20 | 24 | 24 | 24 | 32 | 39 | 41 |
Foreign exchange gains | 110 | - | 144 | - | 11 | - | - | - | 119 | 19 | 214 | 162 |
Subsidy income | - | - | - | - | - | - | - | 22 | 26 | 27 | 22 | 33 |
Other | 43 | 45 | 65 | 58 | 54 | 65 | 61 | 49 | 63 | 52 | 70 | 76 |
Penalty income | - | - | - | - | - | - | - | 17 | - | - | 47 | - |
Non-operating income | 183 | 79 | 246 | 111 | 106 | 105 | 123 | 161 | 271 | 155 | 446 | 494 |
Foreign exchange gains | 110 | - | 144 | - | 11 | - | - | - | 119 | 19 | 214 | 162 |
Other | 43 | 45 | 65 | 58 | 54 | 65 | 61 | 49 | 63 | 52 | 70 | 76 |
Non-operating income | 183 | 79 | 246 | 111 | 106 | 105 | 123 | 161 | 271 | 155 | 446 | 494 |
Interest expenses | 27 | 21 | 17 | 19 | 9 | 7 | 8 | 12 | 15 | 13 | 27 | 41 |
Loss on disposal of machinery and equipment | - | - | - | - | - | - | - | 3 | 13 | 31 | 15 | 17 |
Other | 14 | 9 | 19 | 23 | 8 | 18 | 7 | 24 | 15 | 14 | 6 | 9 |
Extra retirement payments | - | - | - | - | - | - | - | - | - | - | - | 11 |
Non-operating expenses | 49 | 47 | 37 | 107 | 24 | 104 | 29 | 254 | 68 | 82 | 49 | 80 |
Other | 14 | 9 | 19 | 23 | 8 | 18 | 7 | 24 | 15 | 14 | 6 | 9 |
Non-operating expenses | 49 | 47 | 37 | 107 | 24 | 104 | 29 | 254 | 68 | 82 | 49 | 80 |
Ordinary profit (loss) | 855 | 812 | 1,408 | 2,371 | 2,643 | 2,174 | 2,695 | 2,229 | 1,898 | 2,029 | 3,501 | 2,081 |
Gain on sale of non-current assets | - | 48 | - | 98 | - | 2 | - | - | 93 | - | 564 | - |
Gain on sale of investment securities | 28 | 2 | - | 1 | - | 307 | - | 57 | - | - | 3 | 29 |
Extraordinary income | 28 | 297 | 3 | 102 | - | 314 | 5 | 361 | 116 | 81 | 567 | 29 |
Loss on sale of investment securities | - | - | - | - | - | - | - | - | - | - | - | - |
Loss on valuation of investment securities | 135 | - | - | 26 | - | 2 | - | 21 | - | - | 17 | - |
Loss on litigation | - | - | - | - | - | - | - | - | - | - | - | 435 |
Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 16 | 26 |
Provision of allowance for doubtful accounts | - | - | - | - | - | 196 | - | - | - | - | 3 | - |
Extraordinary losses | 193 | - | 37 | 353 | 5 | 198 | 96 | 380 | 494 | 51 | 166 | 436 |
Reversal of foreign currency translation adjustment | - | - | - | 78 | - | - | - | - | - | - | 144 | - |
Extraordinary losses | 193 | - | 37 | 353 | 5 | 198 | 96 | 380 | 494 | 51 | 166 | 436 |
Profit (loss) before income taxes | 690 | 1,108 | 1,374 | 2,121 | 2,638 | 2,290 | 2,604 | 2,210 | 1,520 | 2,059 | 3,901 | 1,674 |
Income taxes - current | 213 | 375 | 410 | 615 | 561 | 506 | 561 | 543 | 434 | 520 | 894 | 885 |
Income taxes - deferred | -137 | 56 | 27 | -36 | -38 | -17 | 39 | 5 | 3 | 36 | 49 | -650 |
Income taxes | 76 | 432 | 437 | 579 | 522 | 488 | 600 | 549 | 438 | 556 | 944 | 234 |
Profit (loss) | - | - | 937 | 1,542 | 2,115 | 1,802 | 2,003 | 1,660 | 1,082 | 1,503 | 2,957 | 1,439 |
Profit (loss) attributable to non-controlling interests | - | - | -3 | - | - | - | - | - | - | - | 1 | -4 |
Profit (loss) attributable to owners of parent | - | - | 941 | 1,542 | 2,115 | 1,802 | 2,003 | 1,660 | 1,082 | 1,503 | 2,955 | 1,444 |