- JP-listed companies
- HIRAKAWA HEWTECH CORP.
HIRAKAWA HEWTECH CORP.JP:5821
Market cap
¥25.7B
P/E ratio
33.2x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 690 | 1,108 | 1,374 | 2,121 | 2,638 | 2,290 | 2,604 | 2,210 | 1,520 | 2,059 | 3,901 | 1,674 |
Depreciation | 763 | 853 | 889 | 965 | 939 | 994 | 1,034 | 1,123 | 1,152 | 1,373 | 1,464 | 1,509 |
Loss on reversal of foreign currency translation adjustment | - | - | - | - | - | - | - | - | - | - | 144 | - |
Increase (decrease) in retirement benefit liability | - | - | 53 | 107 | 86 | 34 | 51 | 46 | 12 | -38 | -6 | -210 |
Increase (decrease) in allowance for doubtful accounts | -2 | 4 | - | - | - | 198 | -182 | 12 | - | -1 | - | - |
Interest and dividend income | -28 | -34 | -36 | -52 | -39 | -39 | -62 | -72 | -62 | -55 | -91 | -222 |
Interest expenses | 27 | 21 | 17 | 19 | 9 | 7 | 8 | 12 | 15 | 13 | 27 | 41 |
Foreign exchange losses (gains) | -129 | -109 | -149 | 85 | 15 | 37 | -30 | 81 | -60 | -130 | -83 | -514 |
Loss (gain) on sale of non-current assets | - | -48 | - | -98 | - | -2 | 5 | - | -93 | - | -564 | - |
Loss (gain) on valuation of investment securities | 135 | - | - | 26 | - | 2 | - | 21 | - | - | 17 | - |
Loss (gain) on sale of investment securities | -28 | -2 | - | -1 | - | -307 | - | -57 | - | - | -3 | -28 |
Decrease (increase) in trade receivables | 383 | -726 | 189 | -510 | 571 | -832 | 862 | 163 | -481 | 143 | -869 | 1,932 |
Decrease (increase) in inventories | -88 | -390 | -157 | -204 | 37 | -352 | 324 | 345 | -402 | -1,814 | -2,163 | 1,999 |
Increase (decrease) in trade payables | -69 | -84 | -251 | 137 | -212 | 602 | -983 | -85 | -146 | 737 | -360 | -1,577 |
Decrease (increase) in advance payments to suppliers | - | - | - | - | - | - | - | - | - | -614 | 696 | 34 |
Increase decrease in others | -96 | 33 | -19 | -51 | 217 | -344 | 204 | 161 | 170 | -189 | 89 | 240 |
Subtotal | 1,674 | 401 | 1,906 | 2,734 | 4,268 | 2,283 | 3,935 | 3,661 | 1,603 | 1,421 | 2,200 | 4,878 |
Interest and dividends received | 26 | 38 | 36 | 51 | 41 | 36 | 62 | 70 | 66 | 55 | 91 | 222 |
Interest paid | -26 | -20 | -17 | -18 | -9 | -7 | -8 | -11 | -17 | -13 | -27 | -41 |
Income taxes paid | -208 | -326 | -420 | -599 | -503 | -601 | -495 | -634 | -335 | -496 | -667 | -857 |
Net cash provided by (used in) operating activities | 576 | 92 | 1,505 | 2,167 | 3,797 | 1,711 | 3,494 | 3,388 | 1,317 | 968 | 1,597 | 4,200 |
Payments into time deposits | - | - | -5 | -53 | -70 | -997 | -934 | -2,148 | -2,932 | -1,678 | -2,420 | -3,461 |
Proceeds from withdrawal of time deposits | 241 | 20 | - | 12 | 81 | 709 | 931 | 1,822 | 2,262 | 2,416 | 1,458 | 3,035 |
Proceeds from sale and redemption of securities | 407 | 914 | 149 | 326 | 119 | 100 | 294 | 200 | - | 200 | 200 | 100 |
Purchase of property, plant and equipment | -832 | -808 | -863 | -649 | -880 | -1,495 | -1,868 | -2,615 | -2,455 | -1,086 | -1,870 | -1,077 |
Proceeds from sale of property, plant and equipment | 15 | 182 | 9 | 155 | 22 | 26 | 5 | 23 | 299 | 221 | 2,129 | 5 |
Purchase of intangible assets | -11 | -23 | -34 | -42 | -116 | -161 | -255 | -317 | -182 | -85 | -53 | -19 |
Purchase of investment securities | -843 | -387 | -747 | -527 | -224 | -62 | -122 | -36 | -123 | -128 | -131 | -29 |
Proceeds from sale of investment securities | 183 | 3 | 206 | 403 | - | 369 | - | 70 | - | - | 9 | 97 |
Payments for other investments | -15 | -30 | -10 | -25 | -12 | -13 | -47 | -50 | -18 | -120 | -1 | -2 |
Proceeds form other investments | 15 | 61 | 82 | 47 | 30 | 51 | - | 39 | 2 | 3 | 2 | 4 |
Net cash provided by (used in) investing activities | -1,091 | -271 | -1,264 | -450 | -1,060 | -1,616 | -1,997 | -3,013 | -3,018 | -284 | -677 | -1,348 |
Net increase (decrease) in short-term borrowings | 588 | -196 | -140 | -379 | -200 | - | -1 | -55 | 68 | 152 | - | -100 |
Proceeds from long-term borrowings | 700 | 1,200 | 1,000 | 900 | 900 | 900 | 960 | 2,600 | 1,600 | 1,750 | 584 | 2,066 |
Repayments of long-term borrowings | -991 | -990 | -818 | -1,081 | -1,152 | -920 | -1,052 | -1,123 | -1,577 | -1,768 | -1,802 | -2,041 |
Purchase of treasury shares | -96 | - | - | - | - | - | - | - | - | - | - | - |
Purchase of shares of subsidiaries not resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | - | - | - | -57 |
Dividends paid | -156 | -154 | -154 | -161 | -210 | -302 | -273 | -358 | -351 | -372 | -386 | -561 |
Other payments | - | - | - | - | - | - | - | -37 | -47 | -66 | -74 | -69 |
Net cash provided by (used in) financing activities | 52 | -141 | -109 | -722 | -663 | -322 | -368 | 1,025 | -306 | -305 | -1,678 | -763 |
Effect of exchange rate change on cash and cash equivalents | 358 | 281 | 449 | -247 | -11 | -160 | 127 | -237 | 158 | 558 | 386 | 632 |
Net increase (decrease) in cash and cash equivalents | -103 | -40 | 579 | 747 | 2,062 | -386 | 1,255 | 1,162 | -1,848 | 936 | -371 | 2,721 |