JP-listed companies
Fujikura Ltd.

Fujikura Ltd.JP:5803

Market cap

¥1.31T

P/E ratio

48.9x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	491,118	590,980	661,510	678,528	653,795	740,052	710,778	672,314	643,736	670,350	806,453	799,760
Cost of sales	415,082	493,056	547,359	551,920	525,150	606,544	585,770	572,797	534,633	543,762	635,434	629,053
Gross profit (loss)	76,036	97,923	114,150	126,607	128,644	133,508	125,007	99,517	109,103	126,588	171,019	170,707
Selling, general and administrative expenses	69,536	77,578	89,075	93,974	94,413	99,164	97,328	96,171	84,681	88,300	100,856	101,223
Packing and transportation costs	15,006	15,057	17,254	16,592	16,946	18,513	18,727	18,813	19,159	20,453	23,416	19,489
Personnel expenses	28,855	31,926	35,625	39,623	39,814	42,438	40,391	39,723	37,357	38,322	42,858	45,044
Other	25,674	30,594	36,195	37,758	37,652	38,212	38,209	37,635	28,165	29,525	34,582	36,690
Selling, general and administrative expenses	69,536	77,578	89,075	93,974	94,413	99,164	97,328	96,171	84,681	88,300	100,856	101,223
Operating profit (loss)	6,499	20,345	25,075	32,632	34,230	34,343	27,679	3,346	24,422	38,288	70,163	69,483
Interest income	147	108	271	227	267	317	492	467	288	324	676	765
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	13,010	16,668
Dividend income	1,142	1,168	1,077	1,210	1,128	1,660	1,266	1,051	765	715	749	662
Foreign exchange gains	884	849	883	134	746	1,307	-	1,499	317	-	-	3,213
Share of profit of entities accounted for using equity method	-	-	-	-	1,046	1,504	1,237	1,116	430	2,103	2,055	2,662
Other	1,128	853	1,395	838	866	1,454	1,411	1,990	1,842	1,520	1,313	1,022
Foreign exchange gains	884	849	883	134	746	1,307	-	1,499	317	-	-	3,213
Non-operating income	3,303	2,980	3,627	2,725	4,055	6,242	4,407	6,966	4,687	4,662	4,793	8,324
Other	1,128	853	1,395	838	866	1,454	1,411	1,990	1,842	1,520	1,313	1,022
Non-operating income	3,303	2,980	3,627	2,725	4,055	6,242	4,407	6,966	4,687	4,662	4,793	8,324
Interest expenses	3,077	3,281	3,016	2,783	2,623	3,019	3,807	3,559	2,558	2,497	3,056	3,821
Foreign exchange losses	-	-	-	-	-	-	2,428	-	-	45	264	-
Interest expenses on bonds	-	-	-	-	-	-	-	-	-	-	64	53
Other	3,620	3,834	2,834	4,460	2,463	2,547	3,582	2,871	3,508	4,871	3,738	4,253
Foreign exchange losses	-	-	-	-	-	-	2,428	-	-	45	264	-
Non-operating expenses	8,523	9,486	7,620	10,727	5,730	6,464	11,066	9,000	10,729	8,861	7,058	8,074
Financing expenses	-	-	-	-	-	-	-	787	2,713	809	388	611
Provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	264	463
Provision of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	-	163	178
Other	3,620	3,834	2,834	4,460	2,463	2,547	3,582	2,871	3,508	4,871	3,738	4,253
Non-operating expenses	8,523	9,486	7,620	10,727	5,730	6,464	11,066	9,000	10,729	8,861	7,058	8,074
Ordinary profit (loss)	1,279	13,839	21,082	24,629	32,555	34,122	21,020	1,312	18,380	34,089	67,897	69,733
Gain on sale of investment securities	-	-	-	2,420	465	1,073	3,327	3,257	1,545	-	351	668
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	135	5,675	4,218	-
Gain on liquidation of subsidiaries	-	-	-	-	-	-	-	-	-	-	195	-
Other	1,293	698	151	-	180	15	9	7	151	5	587	9
Extraordinary income	21,186	7,747	2,250	2,745	646	1,089	5,747	9,654	6,765	22,285	4,805	677
Impairment losses	805	2,383	832	-	27	775	1,784	17,214	16,831	818	19,289	3,317
Business restructuring expenses	2,894	1,902	276	7,801	3,187	2,450	1,747	3,846	3,607	3,500	1,040	2,288
Loss on liquidation of subsidiaries	-	-	-	-	-	-	-	-	-	-	1,247	-
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	-	48	21
Other	1,704	2,838	2,820	1,227	1,655	1,812	2,102	1,929	342	380	383	591
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	114	-
Extraordinary losses	16,557	8,653	3,097	10,183	4,870	6,535	16,260	30,731	23,970	4,698	21,960	6,196
Other	1,704	2,838	2,820	1,227	1,655	1,812	2,102	1,929	342	380	383	591
Extraordinary losses	16,557	8,653	3,097	10,183	4,870	6,535	16,260	30,731	23,970	4,698	21,960	6,196
Profit (loss) before income taxes	5,908	12,933	20,235	17,191	28,331	28,676	10,507	-19,763	1,174	51,675	50,742	64,215
Income taxes - current	5,028	7,686	7,381	8,711	10,868	8,621	7,654	6,538	6,184	10,830	12,408	14,495
Income taxes - deferred	-2,486	1,337	-471	-4,069	-2,329	-1,078	-89	10,767	-876	714	-4,235	-3,392
Income taxes	2,541	9,023	6,910	4,641	11,303	7,542	7,564	17,305	5,308	11,545	8,174	11,103
Profit (loss)	-	-	13,324	12,549	17,027	21,134	2,943	-37,068	-4,134	40,131	42,568	53,112
Profit (loss) attributable to non-controlling interests	-	-	1,123	1,232	4,127	2,774	1,489	1,441	1,236	1,030	1,678	2,100
Profit (loss) attributable to owners of parent	-	-	12,201	11,317	12,900	18,359	1,453	-38,510	-5,369	39,101	40,891	51,011