Fujikura Ltd.JP:5803

Market cap
¥1.31T
P/E ratio
48.9x
Mar 31,
2012
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Cash and deposits-43,17839,90235,74534,96131,78534,28536,79444,66274,74091,041107,228147,760
Notes receivable - trade----------14,69817,47617,872
Accounts receivable - trade----------120,260129,188136,169
Contract assets----------9,9208,69110,157
Merchandise and finished goods-22,79223,47930,16032,18935,48744,82043,84437,43536,78834,93040,33238,587
Merchandise and finished goods-22,79223,47930,16032,18935,48744,82043,84437,43536,78834,93040,33238,587
Work in process-16,85716,88519,60119,16824,68429,24436,17630,11827,78933,32233,48733,062
Work in process-16,85716,88519,60119,16824,68429,24436,17630,11827,78933,32233,48733,062
Raw materials and supplies-20,75024,50528,77827,91032,32839,81037,83336,13735,88944,38057,17359,878
Raw materials and supplies-20,75024,50528,77827,91032,32839,81037,83336,13735,88944,38057,17359,878
Accounts receivable - other-----------13,97213,824
Other-17,33718,93820,10419,84520,36625,47627,51123,41419,70621,21725,23124,668
Short-term loans receivable-----------16,82511,416
Other-17,33718,93820,10419,84520,36625,47627,51123,41419,70621,21725,23124,668
Allowance for doubtful accounts--720-906-1,265-759-864-697-469-926-885-628-378-855
Allowance for doubtful accounts--720-906-1,265-759-864-697-469-926-885-628-378-855
Current assets-247,262267,453294,677282,438296,526328,244323,259299,785317,374369,141418,427467,297
Current assets-247,262267,453294,677282,438296,526328,244323,259299,785317,374369,141418,427467,297
Buildings-----------51,45850,052
Buildings and structures-188,684193,995197,421193,055207,844215,864220,180220,421223,473213,205212,907219,321
Accumulated depreciation--96,957-101,706-107,077-108,803-113,623-119,028-122,701-126,894-132,837-127,701-129,978-137,227
Accumulated impairment--4,819-4,958-4,501-4,199-4,227-4,815-4,597-5,125-5,442-5,675-5,960-6,037
Buildings and structures, net-86,90787,33085,84380,05289,99392,01992,88188,40185,19379,82976,97076,058
Structures-----------2,3112,163
Machinery, equipment and vehicles-215,612235,733255,429245,398248,803272,995295,312307,313317,604312,964329,286348,264
Accumulated depreciation--171,507-178,327-189,606-185,514-181,977-192,686-204,123-211,730-226,279-226,613-242,456-258,324
Accumulated impairment--4,238-4,980-4,269-3,815-4,192-4,111-5,009-14,682-29,982-29,954-48,261-51,335
Machinery, equipment and vehicles, net-39,86652,42461,55356,06762,63376,19786,17980,90061,34256,39638,56938,605
Machinery and equipment-----------6,4475,064
Land-19,08218,01316,49915,73215,65215,63515,24415,16315,12514,91815,04615,323
Land-19,08218,01316,49915,73215,65215,63515,24415,16315,12514,91815,04615,323
Leased assets-6,9037,2129,5846,3456,3161,1341,1548,6519,98412,00430,82334,528
Accumulated depreciation--2,291-3,524-5,067-3,688-3,837-915-858-2,485-3,618-4,953-9,439-13,394
Accumulated impairment--2-------1,036-999-992-1,706-1,616
Leased assets-4,6093,6884,5162,6572,4792192955,1295,3686,05919,67819,518
Construction in progress-20,3628,6686,73415,88814,73616,01424,22110,3977,6789,4138,08511,126
Other-11,5149,73110,7929,5549,78811,20213,00210,5769,2877,5134,8095,067
Other-76,76675,25080,42575,98677,36380,01679,53476,13778,01173,60070,48573,161
Accumulated depreciation--64,194-64,140-68,350-65,111-66,252-67,422-65,188-63,585-66,648-62,512-62,612-64,741
Accumulated impairment--1,056-1,378-1,282-1,320-1,322-1,391-1,343-1,975-2,076-3,575-3,064-3,354
Other-11,5149,73110,7929,5549,78811,20213,00210,5769,2877,5134,8095,067
Property, plant and equipment-182,343179,858185,940179,953195,283211,288231,825210,567183,994174,130163,156165,696
Software-----------1,4061,102
Goodwill-6,9347,4516,21510,9497,1234,2362,6717,0646,2576,8786,33510,095
Other-7,1578,4678,22910,3469,9629,8579,0548,6808,0748,5358,75610,317
Intangible assets-14,09115,91914,44421,29517,08514,09411,72615,74514,33115,41315,09020,412
Investment securities-48,77648,83756,48738,53341,29538,43532,52628,18027,67629,10030,37235,207
Shares of subsidiaries and associates-----------87,69487,767
Retirement benefit asset--7,7866,9991,5473,2312,4194,5471,6052,6358894801,357
Investments in capital of subsidiaries and associates-----------12,97312,973
Deferred tax assets-------15,6905,9737,2537,37711,83716,739
Long-term loans receivable-----------8,5978,771
Other-12,34213,70516,06320,45225,02333,26418,98914,46316,08415,62517,54717,294
Prepaid pension costs-21,944---------426-
Allowance for doubtful accounts--1,888-1,772-1,745-2,149-2,266-2,145-247-207-203-127-124-135
Deferred tax assets-------15,6905,9737,2537,37711,83716,739
Investments and other assets-85,20274,05082,50468,99079,73188,49371,50649,99353,42552,84360,11170,461
Other-12,34213,70516,06320,45225,02333,26418,98914,46316,08415,62517,54717,294
Allowance for doubtful accounts--1,888-1,772-1,745-2,149-2,266-2,145-247-207-203-127-124-135
Allowance for investment loss--829-915--36-37-37--20-20-20-22-32
Investments and other assets-85,20274,05082,50468,99079,73188,49371,50649,99353,42552,84360,11170,461
Non-current assets-281,637269,827282,889270,239292,100313,876315,058276,305251,750242,385238,358256,570
Assets-528,900537,281577,567552,678588,626638,055638,318576,090569,124611,526656,785723,867
Notes payable - trade-----------10578
Notes and accounts payable - trade-67,58177,74078,69173,73477,23077,16664,99965,77468,51271,84174,65078,019
Accounts payable - trade-----------26,02226,656
Short-term borrowings-65,36056,84481,48966,32874,63776,778137,536138,69977,80171,01441,37649,558
Short-term borrowings-65,36056,84481,48966,32874,63776,778137,536138,69977,80171,01441,37649,558
Current portion of bonds payable----20,00010,00020,000--10,000-10,00010,000
Current portion of bonds payable----20,00010,00020,000--10,000-10,00010,000
Income taxes payable-1,1721,8152,0302,0293,6712,6122,1262,3362,4745,5144,7365,355
Accrued expenses-----------8,2527,156
Contract liabilities----------4,9333,2424,416
Deposits received-----------17,01325,361
Provision for loss on business of subsidiaries and associates--------1,3461,2641,8652,128702
Provision for loss on business of subsidiaries and associates--------1,3461,2641,8652,128702
Other provisions-----24351911,3452,1239891,1422,080
Other-41,18035,70839,06337,92037,66155,02949,78643,49539,14242,26244,74550,152
Current liabilities-175,295173,274201,276201,919203,226233,215259,174252,996216,316198,418182,019200,283
Bonds payable-50,00050,00050,00030,00040,00020,00020,00040,00030,00030,00020,00010,000
Long-term borrowings-74,05485,58369,62081,317101,296120,59195,96881,972109,128110,477121,531108,008
Long-term leasehold and guarantee deposits received-----------7,4687,626
Other provisions---5182536200264562469267226330
Provision for retirement benefits-7,336----------1,047
Lease liabilities----------4,51715,49314,635
Other provisions---5182536200264562469267226330
Retirement benefit liability--7,7148,4029,2188,1848,4799,35611,20910,99210,53711,94110,661
Other-16,81612,68411,90110,64911,21013,65412,64317,23717,73518,17011,19013,368
Non-current liabilities-148,833156,763141,764132,777160,854162,925138,233150,979168,324169,451180,382157,003
Liabilities-324,128330,038343,040334,697364,080396,094397,408403,975384,640367,869362,401357,285
Share capital-53,07553,07553,07553,07553,07553,07553,07553,07653,07653,07653,07653,076
Legal capital surplus-----------13,26913,269
Other capital surplus-----------15,03415,034
Capital surplus-54,95755,03555,03557,33330,01229,98929,57127,90327,74028,05426,51426,110
Capital surplus-54,95755,03555,03557,33330,01229,98929,57127,90327,74028,05426,51426,110
Reserve for tax purpose reduction entry of non-current assets-----------950950
Retained earnings brought forward-----------38,69754,508
Retained earnings-85,91488,29899,539108,553118,867133,775131,25589,88287,514126,530161,721201,814
Retained earnings-85,91488,29899,539108,553118,867133,775131,25589,88287,514126,530161,721201,814
Treasury shares--5,107-11,002-19,762-25,353-5,942-6,388-6,327-10,915-10,864-10,575-10,470-10,472
Shareholders' equity-188,840185,406187,888193,608196,013210,452207,575159,945157,466197,085230,842270,528
Valuation difference on available-for-sale securities-4,3616,58211,0785,6077,2848,3804,7539891,1851,1182,0754,844
Deferred gains or losses on hedges-59-8771-8465170-345-847-917-71438203
Valuation and translation adjustments-1,7837,68930,6924,9646,7098,8569,089-7,8695,36323,40739,69570,563
Foreign currency translation adjustment--2,6375,83124,0598,0104,4595,5198,241-1,7378,34725,38539,27763,879
Remeasurements of defined benefit plans---4,636-4,516-8,644-5,500-5,213-3,560-6,273-3,253-2,381-1,6941,638
Valuation and translation adjustments-1,7837,68930,6924,9646,7098,8569,089-7,8695,36323,40739,69570,563
Net assets184,235204,771207,242234,527217,981224,546241,961240,910172,115184,483243,657294,384366,582
Non-controlling interests---15,94619,40721,82322,65124,24520,04021,65423,16523,84725,490
Net assets184,235204,771207,242234,527217,981224,546241,961240,910172,115184,483243,657294,384366,582
Liabilities and net assets-528,900537,281577,567552,678588,626638,055638,318576,090569,124611,526656,785723,867