JP-listed companies
Nippon Seisen Co., Ltd.

Nippon Seisen Co., Ltd.JP:5659

Market cap

¥34.3B

P/E ratio

13.2x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	29,500	30,917	33,530	32,162	31,799	37,451	38,760	34,910	34,108	44,795	49,055	44,727
Cost of sales	24,843	25,871	28,090	26,822	26,257	30,298	31,848	29,691	28,589	36,851	41,429	37,663
Gross profit (loss)	4,657	5,046	5,440	5,340	5,542	7,153	6,912	5,218	5,518	7,944	7,625	7,064
Selling, general and administrative expenses	2,613	2,793	2,838	2,869	2,981	3,148	3,357	3,291	3,138	3,348	3,446	3,526
Operating profit (loss)	2,043	2,252	2,601	2,470	2,560	4,004	3,554	1,926	2,380	4,596	4,179	3,537
Interest income	6	7	9	6	3	4	5	11	7	12	12	21
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	125	145
Dividend income	13	13	16	45	24	13	29	13	12	14	2	3
Subsidies for employment adjustment	-	-	-	-	-	-	-	-	128	-	-	33
Purchase discounts	16	16	18	18	16	19	20	17	15	21	23	21
Other	15	24	14	7	8	13	30	24	38	6	6	4
Rental income	-	-	-	-	-	-	-	-	24	24	24	24
Non-operating income	67	119	137	164	90	125	198	132	269	237	205	219
Compensation income	-	-	-	-	9	23	30	24	36	45	31	16
Foreign exchange gains	14	57	51	80	26	22	80	41	30	111	104	93
Subsidies for employment adjustment	-	-	-	-	-	-	-	-	128	-	-	33
Other	15	24	14	7	8	13	30	24	38	6	6	4
Non-operating income	67	119	137	164	90	125	198	132	269	237	205	219
Interest expenses	22	18	16	11	9	9	7	6	5	4	3	4
Compensation expenses	8	13	12	8	44	26	8	16	7	13	9	13
Loss on retirement of non-current assets	22	27	20	24	30	40	33	13	9	75	14	33
Loss on retirement of non-current assets	22	27	20	24	30	40	33	13	9	75	14	33
Other	8	-	16	3	6	8	6	2	7	3	3	5
Provision for environmental measures	-	-	-	39	7	-	-	1	-	136	36	-
Non-operating expenses	81	78	84	105	115	103	77	59	47	233	67	56
Other	8	-	16	3	6	8	6	2	7	3	3	5
Non-operating expenses	81	78	84	105	115	103	77	59	47	233	67	56
Ordinary profit (loss)	2,029	2,294	2,655	2,530	2,535	4,026	3,675	1,999	2,602	4,599	4,317	3,699
Gain on sale of non-current assets	3	-	-	2	7	1	-	-	-	-	1	1
Gain on liquidation of investment securities	-	-	-	-	-	-	-	-	-	-	2	-
Extraordinary income	3	-	53	21	52	1	28	-	-	68	3	1
Profit (loss) before income taxes	2,019	2,290	2,339	2,499	2,586	4,028	3,665	2,000	2,597	4,644	4,321	3,701
Income taxes - current	719	919	937	720	885	1,275	1,080	537	891	1,467	1,213	1,102
Income taxes - deferred	33	-46	-5	161	-74	-76	-78	35	-137	-42	-25	-12
Income taxes	753	872	931	882	810	1,198	1,002	572	754	1,425	1,188	1,090
Profit (loss)	-	-	1,407	1,617	1,775	2,829	2,663	1,427	1,842	3,219	3,133	2,610
Profit (loss) attributable to non-controlling interests	-	-	14	-4	4	15	27	31	16	41	46	18
Profit (loss) attributable to owners of parent	-	-	1,393	1,621	1,771	2,814	2,635	1,395	1,825	3,177	3,086	2,592