- JP-listed companies
- Nippon Seisen Co., Ltd.
Nippon Seisen Co., Ltd.JP:5659
Market cap
¥34.3B
P/E ratio
13.2x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 7,421 | 9,231 | 9,790 | 9,629 | 12,311 | 13,097 | 11,338 | 11,980 | 13,776 | 15,640 | 14,657 | 15,238 |
Notes and accounts receivable - trade | - | 5,779 | 6,737 | 7,112 | 6,723 | 7,181 | 8,183 | 7,968 | 7,769 | 8,210 | 9,170 | 8,810 | 8,037 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,352 | 998 | 283 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | 537 | 840 | 1,340 | 1,711 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 7,817 | 7,812 | 7,754 |
Merchandise and finished goods | - | 1,944 | 1,780 | 1,853 | 1,730 | 1,427 | 1,637 | 2,274 | 2,090 | 1,856 | 2,354 | 2,871 | 2,629 |
Work in process | - | 2,424 | 2,442 | 2,728 | 2,189 | 2,507 | 2,784 | 3,099 | 3,328 | 3,457 | 4,060 | 5,080 | 4,898 |
Merchandise and finished goods | - | 1,944 | 1,780 | 1,853 | 1,730 | 1,427 | 1,637 | 2,274 | 2,090 | 1,856 | 2,354 | 2,871 | 2,629 |
Raw materials and supplies | - | 1,314 | 1,203 | 1,480 | 1,342 | 1,194 | 1,292 | 1,441 | 1,709 | 1,618 | 2,398 | 3,280 | 2,756 |
Work in process | - | 2,424 | 2,442 | 2,728 | 2,189 | 2,507 | 2,784 | 3,099 | 3,328 | 3,457 | 4,060 | 5,080 | 4,898 |
Other | - | 124 | 150 | 184 | 204 | 116 | 170 | 125 | 151 | 174 | 220 | 291 | 212 |
Raw materials and supplies | - | 1,314 | 1,203 | 1,480 | 1,342 | 1,194 | 1,292 | 1,441 | 1,709 | 1,618 | 2,398 | 3,280 | 2,756 |
Current assets | - | 19,268 | 21,824 | 23,540 | 22,057 | 24,986 | 27,454 | 26,247 | 27,029 | 29,631 | 34,685 | 36,332 | 35,484 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 56 | 75 |
Other | - | 124 | 150 | 184 | 204 | 116 | 170 | 125 | 151 | 174 | 220 | 291 | 212 |
Current assets | - | 19,268 | 21,824 | 23,540 | 22,057 | 24,986 | 27,454 | 26,247 | 27,029 | 29,631 | 34,685 | 36,332 | 35,484 |
Buildings and structures | - | 9,924 | 9,950 | 10,632 | 10,495 | 11,236 | 12,041 | 12,783 | 13,140 | 13,298 | 14,038 | 14,918 | 15,391 |
Accumulated depreciation | - | -7,002 | -7,156 | -7,469 | -7,545 | -7,730 | -7,913 | -8,187 | -8,491 | -8,834 | -9,104 | -9,537 | -9,995 |
Buildings and structures, net | - | 2,922 | 2,793 | 3,162 | 2,949 | 3,505 | 4,128 | 4,595 | 4,649 | 4,464 | 4,933 | 5,380 | 5,395 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 4,207 | 4,255 |
Machinery, equipment and vehicles | - | 26,483 | 26,861 | 27,018 | 26,861 | 27,086 | 27,985 | 29,047 | 29,657 | 31,042 | 31,047 | 32,095 | 33,234 |
Accumulated depreciation | - | -21,408 | -21,779 | -22,283 | -22,337 | -22,734 | -22,796 | -23,043 | -23,799 | -24,639 | -24,667 | -25,472 | -26,425 |
Machinery, equipment and vehicles, net | - | 5,075 | 5,081 | 4,734 | 4,524 | 4,351 | 5,189 | 6,004 | 5,857 | 6,402 | 6,380 | 6,623 | 6,809 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 482 | 469 |
Land | - | 1,588 | 1,589 | 1,612 | 1,581 | 1,573 | 1,581 | 1,595 | 1,628 | 1,630 | 1,637 | 1,646 | 1,657 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 5,642 | 5,886 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 49 | 35 |
Leased assets | - | 69 | 22 | 22 | 7 | 3 | 3 | 14 | 14 | 18 | 35 | 35 | 42 |
Accumulated depreciation | - | -41 | -10 | -16 | -6 | - | - | -2 | -5 | -8 | -11 | -18 | -19 |
Leased assets | - | 27 | 12 | 6 | 1 | 2 | 2 | 12 | 9 | 10 | 23 | 16 | 22 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 477 | 432 |
Construction in progress | - | 17 | 28 | 110 | 770 | 77 | 706 | 404 | 1,290 | 959 | 834 | 1,342 | 1,390 |
Land | - | 1,588 | 1,589 | 1,612 | 1,581 | 1,573 | 1,581 | 1,595 | 1,628 | 1,630 | 1,637 | 1,646 | 1,657 |
Other | - | 1,581 | 1,576 | 1,714 | 1,692 | 1,839 | 2,002 | 2,201 | 2,284 | 2,473 | 2,630 | 2,807 | 2,940 |
Accumulated depreciation | - | -1,335 | -1,360 | -1,496 | -1,481 | -1,538 | -1,569 | -1,635 | -1,732 | -1,873 | -2,015 | -2,217 | -2,415 |
Other, net | - | 245 | 216 | 218 | 211 | 300 | 433 | 566 | 551 | 599 | 614 | 590 | 525 |
Leased assets | - | 27 | 12 | 6 | 1 | 2 | 2 | 12 | 9 | 10 | 23 | 16 | 22 |
Property, plant and equipment | - | 9,878 | 9,722 | 9,845 | 10,038 | 9,812 | 12,041 | 13,178 | 13,986 | 14,067 | 14,423 | 15,601 | 15,800 |
Construction in progress | - | 17 | 28 | 110 | 770 | 77 | 706 | 404 | 1,290 | 959 | 834 | 1,342 | 1,390 |
Property, plant and equipment | - | 9,878 | 9,722 | 9,845 | 10,038 | 9,812 | 12,041 | 13,178 | 13,986 | 14,067 | 14,423 | 15,601 | 15,800 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 8 | 8 |
Software | - | 175 | 117 | 42 | 162 | 215 | 318 | 315 | 229 | 203 | 199 | 120 | 161 |
Patent right | - | - | - | - | - | - | - | - | - | - | - | 14 | 13 |
Software in progress | - | 78 | 117 | 124 | 134 | 103 | - | - | 50 | 20 | - | 56 | - |
Trademark right | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Other | - | 51 | 57 | 56 | 56 | 61 | 55 | 47 | 39 | 32 | 29 | 25 | 23 |
Software | - | 175 | 117 | 42 | 162 | 215 | 318 | 315 | 229 | 203 | 199 | 120 | 161 |
Intangible assets | - | 305 | 292 | 224 | 353 | 380 | 374 | 362 | 319 | 255 | 229 | 202 | 185 |
Software in progress | - | 78 | 117 | 124 | 134 | 103 | - | - | 50 | 20 | - | 56 | - |
Intangible assets | - | 305 | 292 | 224 | 353 | 380 | 374 | 362 | 319 | 255 | 229 | 202 | 185 |
Investment securities | - | 643 | 864 | 976 | 533 | 596 | 599 | 468 | 245 | 326 | 66 | 69 | 100 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,274 | 1,274 |
Deferred tax assets | - | - | - | - | - | - | - | 1,541 | 1,505 | 1,583 | 1,630 | 1,651 | 1,583 |
Investments in capital of subsidiaries and associates | - | 192 | 192 | 192 | 192 | 192 | 192 | 192 | - | - | - | 416 | 416 |
Other | - | 248 | 226 | 216 | 206 | 176 | 222 | 236 | 228 | 206 | 194 | 197 | 247 |
Long-term loans receivable from employees | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investments and other assets | - | 2,033 | 2,224 | 2,334 | 2,082 | 2,128 | 2,483 | 2,438 | 1,979 | 2,116 | 1,892 | 1,918 | 1,931 |
Deferred tax assets | - | - | - | - | - | - | - | 1,541 | 1,505 | 1,583 | 1,630 | 1,651 | 1,583 |
Other | - | 248 | 226 | 216 | 206 | 176 | 222 | 236 | 228 | 206 | 194 | 197 | 247 |
Investments and other assets | - | 2,033 | 2,224 | 2,334 | 2,082 | 2,128 | 2,483 | 2,438 | 1,979 | 2,116 | 1,892 | 1,918 | 1,931 |
Non-current assets | - | 12,216 | 12,238 | 12,403 | 12,474 | 12,321 | 14,899 | 15,979 | 16,285 | 16,439 | 16,545 | 17,721 | 17,917 |
Assets | - | 31,485 | 34,063 | 35,944 | 34,532 | 37,307 | 42,065 | 42,227 | 43,315 | 46,071 | 51,230 | 54,054 | 53,402 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 7 | 11 |
Notes and accounts payable - trade | - | 3,390 | 3,973 | 4,212 | 3,335 | 4,097 | 5,105 | 4,651 | 4,972 | 5,494 | 7,470 | 7,660 | 5,946 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 7,217 | 5,417 |
Short-term borrowings | - | 1,275 | 667 | 718 | 684 | 611 | 526 | 563 | 437 | 440 | 355 | 315 | 260 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 162 | 162 |
Lease liabilities | - | 37 | 8 | 6 | 1 | - | - | 2 | 2 | 3 | 7 | 6 | 8 |
Lease liabilities | - | 37 | 8 | 6 | 1 | - | - | 2 | 2 | 3 | 7 | 6 | 8 |
Income taxes payable | - | 213 | 626 | 526 | 324 | 622 | 928 | 492 | 64 | 700 | 1,086 | 540 | 620 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 1,151 | 347 |
Accrued consumption taxes | - | 34 | 93 | 220 | 182 | 23 | 54 | 16 | 224 | 165 | 163 | 6 | 375 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 391 | 370 |
Provision for bonuses | - | 520 | 541 | 561 | 561 | 561 | 632 | 663 | 549 | 580 | 723 | 703 | 693 |
Income taxes payable | - | 213 | 626 | 526 | 324 | 622 | 928 | 492 | 64 | 700 | 1,086 | 540 | 620 |
Provision for bonuses for directors (and other officers) | - | 23 | 28 | 30 | 30 | 30 | 30 | 29 | 23 | 26 | 36 | 33 | 39 |
Accrued consumption taxes | - | 34 | 93 | 220 | 182 | 23 | 54 | 16 | 224 | 165 | 163 | 6 | 375 |
Other | - | 501 | 485 | 754 | 793 | 528 | 1,671 | 950 | 759 | 866 | 1,042 | 1,746 | 884 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 49 | 31 |
Current liabilities | - | 5,998 | 6,425 | 7,053 | 5,913 | 6,475 | 8,947 | 7,370 | 7,033 | 8,277 | 10,886 | 11,012 | 8,828 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 39 | 66 |
Provision for bonuses | - | 520 | 541 | 561 | 561 | 561 | 632 | 663 | 549 | 580 | 723 | 703 | 693 |
Provision for bonuses for directors (and other officers) | - | 23 | 28 | 30 | 30 | 30 | 30 | 29 | 23 | 26 | 36 | 33 | 39 |
Other | - | 501 | 485 | 754 | 793 | 528 | 1,671 | 950 | 759 | 866 | 1,042 | 1,746 | 884 |
Current liabilities | - | 5,998 | 6,425 | 7,053 | 5,913 | 6,475 | 8,947 | 7,370 | 7,033 | 8,277 | 10,886 | 11,012 | 8,828 |
Long-term borrowings | - | - | 704 | 358 | - | 570 | 290 | - | 372 | 194 | - | 338 | 176 |
Lease liabilities | - | 16 | 8 | 1 | - | 2 | 1 | 10 | 7 | 7 | 18 | 12 | 16 |
Provision for retirement benefits | - | 2,897 | - | - | - | - | - | - | - | - | - | 4,450 | 4,467 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | 33 | 67 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | 33 | 67 |
Provision for environmental measures | - | - | - | - | 39 | 47 | 19 | - | 1 | - | 136 | 172 | 171 |
Provision for environmental measures | - | - | - | - | 39 | 47 | 19 | - | 1 | - | 136 | 172 | 171 |
Retirement benefit liability | - | - | 3,094 | 3,409 | 3,925 | 4,069 | 4,179 | 4,321 | 4,394 | 4,544 | 4,672 | 4,739 | 4,535 |
Other | - | - | - | - | - | - | - | 12 | 12 | 9 | 5 | 140 | 117 |
Non-current liabilities | - | 3,077 | 3,971 | 3,914 | 4,098 | 4,793 | 4,537 | 4,388 | 4,835 | 4,820 | 4,891 | 5,436 | 5,083 |
Liabilities | - | 9,076 | 10,397 | 10,967 | 10,012 | 11,268 | 13,485 | 11,759 | 11,868 | 13,097 | 15,777 | 16,448 | 13,912 |
Share capital | - | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,446 | 5,446 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 115 | 115 |
Capital surplus | - | 5,446 | 5,446 | 5,446 | 5,442 | 5,442 | 5,442 | 5,442 | 5,442 | 5,442 | 5,442 | 5,558 | 5,558 |
Capital surplus | - | 5,446 | 5,446 | 5,446 | 5,442 | 5,442 | 5,442 | 5,442 | 5,442 | 5,442 | 5,442 | 5,558 | 5,558 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 359 | 359 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 38 | 35 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 5,000 | 5,000 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 17,384 | 18,682 |
Retained earnings | - | 11,947 | 13,037 | 13,925 | 15,191 | 16,579 | 18,887 | 20,663 | 21,575 | 22,880 | 25,006 | 26,201 | 27,494 |
Retained earnings | - | 11,947 | 13,037 | 13,925 | 15,191 | 16,579 | 18,887 | 20,663 | 21,575 | 22,880 | 25,006 | 26,201 | 27,494 |
Treasury shares | - | -32 | -36 | -38 | -842 | -844 | -846 | -847 | -847 | -849 | -849 | -400 | -398 |
Shareholders' equity | - | 22,360 | 23,447 | 24,332 | 24,790 | 26,177 | 28,482 | 30,259 | 31,170 | 32,473 | 34,598 | 36,359 | 37,653 |
Valuation difference on available-for-sale securities | - | 18 | 160 | 159 | -7 | 52 | 55 | 27 | -33 | 25 | 15 | 17 | 40 |
Deferred gains or losses on hedges | - | - | - | - | - | - | - | - | - | - | -1 | - | -1 |
Valuation and translation adjustments | - | -147 | -8 | 370 | -474 | -342 | -133 | -49 | -111 | 90 | 363 | 686 | 1,232 |
Foreign currency translation adjustment | - | -165 | -93 | 299 | -78 | -67 | 93 | 169 | 115 | 174 | 453 | 765 | 1,120 |
Remeasurements of defined benefit plans | - | - | -74 | -88 | -388 | -327 | -282 | -245 | -193 | -109 | -104 | -95 | 72 |
Valuation and translation adjustments | - | -147 | -8 | 370 | -474 | -342 | -133 | -49 | -111 | 90 | 363 | 686 | 1,232 |
Net assets | 21,166 | 22,408 | 23,665 | 24,976 | 24,520 | 26,038 | 28,579 | 30,467 | 31,446 | 32,974 | 35,452 | 37,605 | 39,489 |
Non-controlling interests | - | - | - | 273 | 204 | 203 | 230 | 257 | 387 | 409 | 491 | 559 | 603 |
Net assets | 21,166 | 22,408 | 23,665 | 24,976 | 24,520 | 26,038 | 28,579 | 30,467 | 31,446 | 32,974 | 35,452 | 37,605 | 39,489 |
Liabilities and net assets | - | 31,485 | 34,063 | 35,944 | 34,532 | 37,307 | 42,065 | 42,227 | 43,315 | 46,071 | 51,230 | 54,054 | 53,402 |