- JP-listed companies
- GRID Inc.
- Income statement
GRID Inc. (5582) Income statement
Market cap
¥11.2B
P/E ratio
40.2x
Grid develops AI-powered planning optimization solutions for power utilities, logistics, and transportation companies using mathematical models and simulators.
| 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 1,719 | 1,345 | 693 | 707 | 910 | 1,354 | 1,652 | 2,063 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | - | - | 248 | 250 | 397 | 402 | 548 |
| Gross profit | - | - | - | 459 | 661 | 957 | 1,250 | 1,515 |
| Gross margin (%) | - | - | - | |||||
| Operating margin (%) | - | - | - | |||||
| Operating expenses | - | - | - | 681 | 590 | 748 | 885 | 1,087 |
| Operating income | - | - | - | -222 | 71 | 209 | 366 | 428 |
| Income before tax | 149 | -45 | -627 | -199 | 68 | 204 | 344 | 429 |
| Pretax margin (%) | 8.7 | -3.4 | -90.5 | -28.1 | 7.4 | 15.1 | 20.8 | 20.8 |
| Provision for income taxes | - | - | - | -18 | -14 | -26 | -60 | 127 |
| Effective tax rate (%) | - | - | - | |||||
| Net income | 105 | -50 | -677 | -211 | 92 | 229 | 404 | 298 |
| Net income margin (%) | ||||||||
| Earnings per share | 93,776.84 | -44,750.38 | -578,625 | -57.96 | 25.29 | 62.85 | 86.7 | 63.02 |
| Diluted EPS | - | - | - | - | - | - | 77.26 | 56.79 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||
| EBITDA margin (%) | - | - | - |