JP:5532
Market cap
¥5.1B
P/E ratio
18.5x
Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | |
Net sales | 3,811 | 5,843 | 6,972 |
Cost of sales | 3,240 | 5,055 | 5,989 |
Gross profit (loss) | 571 | 789 | 983 |
Selling, general and administrative expenses | 289 | 359 | 434 |
Operating profit (loss) | 282 | 429 | 549 |
Interest income | 0 | 0 | 0 |
Subsidy income | 0 | - | 1 |
Sponsorship money income | - | 1 | - |
Other | 0 | 0 | 0 |
Non-operating income | 1 | 1 | 2 |
Interest expenses | 13 | 32 | 47 |
Interest expenses on bonds | 0 | 0 | 0 |
Commission expenses | 4 | 9 | - |
Penalty loss | - | 1 | 0 |
Listing expenses | - | - | 8 |
Share issuance costs | - | - | 10 |
Other | - | 0 | 0 |
Non-operating expenses | 18 | 42 | 66 |
Ordinary profit (loss) | 265 | 388 | 485 |
Gain on receipt of donated non-current assets | - | 0 | - |
Gain on reversal of share acquisition rights | - | - | 5 |
Extraordinary income | - | 0 | 5 |
Impairment losses | 174 | 330 | 47 |
Loss on retirement of non-current assets | 17 | 12 | 7 |
Provision for loss compensation | - | 6 | - |
Loss compensation | - | - | 10 |
Extraordinary losses | 192 | 348 | 64 |
Profit (loss) before income taxes | 73 | 40 | 426 |
Income taxes - current | 81 | 135 | 125 |
Income taxes - deferred | -62 | -131 | 22 |
Income taxes | 19 | 4 | 147 |
Profit (loss) | 54 | 36 | 279 |