- JP-listed companies
- Income statement
【JP:5532】Income statement
Market cap
¥17.3B
P/E ratio
23.8x
Transforms small Tokyo buildings into flexible workspaces for young tech companies, handling everything from renovation to management while earning steady rental income.
| 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 1,404 | 2,087 | 2,417 | 3,769 | 3,811 | 5,843 | 6,972 | 7,948 | 9,792 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | - | 3,240 | 5,055 | 5,989 | 6,656 | 8,115 |
| Gross profit | - | - | - | - | 571 | 789 | 983 | 1,292 | 1,677 |
| Gross margin (%) | - | - | - | - | |||||
| Operating margin (%) | - | - | - | - | |||||
| Operating expenses | - | - | - | - | 289 | 359 | 434 | 526 | 634 |
| Operating income | - | - | - | - | 282 | 429 | 549 | 767 | 1,043 |
| Income before tax | -116 | 329 | 336 | 350 | 265 | 388 | 485 | 630 | 827 |
| Pretax margin (%) | -8.3 | 15.7 | 13.9 | 9.3 | 6.9 | 6.6 | 7 | 7.9 | 8.4 |
| Provision for income taxes | - | - | - | - | 19 | 4 | 147 | 171 | 238 |
| Effective tax rate (%) | - | - | - | - | |||||
| Net income | -110 | 218 | 284 | 269 | 54 | 36 | 279 | 380 | 559 |
| Net income margin (%) | |||||||||
| Earnings per share | -548,143.67 | 1 | 14,176.57 | 13,465.57 | 26.96 | 18.05 | 126.17 | 135.68 | 98.16 |
| Diluted EPS | - | - | - | - | - | - | 121.53 | 133.6 | 96.16 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | |||||
| EBITDA margin (%) | - | - | - | - |