JP-listed companies
Nippon Koshuha Steel Co., Ltd.

Nippon Koshuha Steel Co., Ltd.JP:5476

Market cap

¥6B

P/E ratio

1.1x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	37,998	38,555	40,805	38,252	36,337	39,445	41,317	37,287	31,516	41,714	44,551	36,614
Cost of sales	34,768	35,738	35,745	33,116	31,767	34,200	36,291	33,226	29,951	37,568	40,097	34,694
Gross profit (loss)	3,230	2,816	5,060	5,135	4,570	5,244	5,025	4,060	1,565	4,145	4,454	1,920
Selling, general and administrative expenses	3,667	3,638	3,811	3,804	3,898	4,096	4,276	4,066	3,636	3,615	3,632	3,555
Selling expenses	2,296	2,323	2,397	2,271	2,311	2,505	2,600	2,404	2,176	2,211	2,104	1,897
General and administrative expenses	1,370	1,315	1,413	1,533	1,586	1,590	1,676	1,661	1,460	1,404	1,528	1,658
Selling, general and administrative expenses	3,667	3,638	3,811	3,804	3,898	4,096	4,276	4,066	3,636	3,615	3,632	3,555
Operating profit (loss)	-436	-822	1,249	1,331	671	1,148	748	-5	-2,071	530	821	-1,635
Interest income	1	2	-	-	-	-	-	-	-	-	-	-
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	90	5,599
Dividend income	33	27	43	57	48	61	74	79	35	72	91	73
Rental income	41	34	56	70	73	75	75	74	21	16	16	14
Rental income	41	34	56	70	73	75	75	74	21	16	16	14
Dividend income of insurance	55	40	43	40	38	38	36	33	33	31	29	28
Dividend income of insurance	55	40	43	40	38	38	36	33	33	31	29	28
Other	87	73	72	97	85	41	46	29	47	17	33	20
Other	87	73	72	97	85	41	46	29	47	17	33	20
Non-operating income	267	195	232	278	291	253	235	220	436	136	172	138
Non-operating income	267	195	232	278	291	253	235	220	436	136	172	138
Interest expenses	50	42	47	39	30	31	51	63	57	50	103	60
Loss on sale of trade receivables	20	24	26	21	12	17	18	17	13	16	13	13
Depreciation of assets for rent	-	-	-	-	-	-	-	-	-	-	51	52
Other	79	47	47	25	33	24	20	30	17	16	11	14
Non-operating expenses	225	225	149	133	125	116	137	152	128	83	127	88
Ordinary profit (loss)	-394	-852	1,331	1,475	836	1,284	846	62	-1,763	583	866	-1,585
Gain on sale of non-current assets	5	-	1	-	4	-	3	1	3,809	-	-	10,119
Gain on sale of investment securities	4	-	42	-	-	-	73	2	-	-	25	35
Gain on sale of investment securities	4	-	42	-	-	-	73	2	-	-	25	35
Extraordinary income	9	-	619	-	13	223	256	64	3,809	-	25	10,155
Extraordinary income	9	-	619	-	13	223	256	64	3,809	-	25	10,155
Loss on disposal of non-current assets	44	97	45	124	93	192	525	136	40	16	41	74
Impairment losses	-	-	-	-	-	-	-	-	8,464	-	-	133
Loss on disaster	-	-	-	-	-	-	-	-	-	-	-	31
Loss on disaster	-	-	-	-	-	-	-	-	-	-	-	31
Extraordinary losses	49	433	575	135	102	480	697	239	8,505	16	954	357
Loss on liquidation of business	-	-	-	-	-	-	-	-	-	-	912	118
Extraordinary losses	49	433	575	135	102	480	697	239	8,505	16	954	357
Profit (loss) before income taxes	-433	-1,285	1,375	1,340	747	1,027	405	-113	-6,459	567	-63	8,212
Income taxes - current	65	77	112	169	63	144	104	39	22	19	29	1,791
Income taxes - deferred	227	-173	-134	125	-4	25	56	-104	-36	129	58	-191
Income taxes	293	-95	-22	294	59	170	161	-64	-14	149	87	1,599
Profit (loss)	-	-	1,398	1,046	688	856	244	-49	-6,445	417	-150	6,612
Profit (loss) attributable to owners of parent	-	-	1,398	1,046	688	856	244	-49	-6,445	417	-150	6,612