- JP-listed companies
- Nippon Koshuha Steel Co., Ltd.
Nippon Koshuha Steel Co., Ltd.JP:5476
Market cap
¥6B
P/E ratio
1.1x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 156 | 210 | 195 | 146 | 197 | 169 | 180 | 204 | 164 | 155 | 124 | 166 |
Deposits paid | - | 1,186 | 562 | 261 | 889 | 1,319 | 337 | 84 | 62 | 767 | 14 | 603 | 663 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,716 | 1,787 | 1,958 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 6,971 | 7,408 | 6,039 |
Finished goods | - | 3,252 | 2,595 | 3,134 | 3,099 | 2,938 | 2,883 | 3,508 | 3,455 | 2,927 | 2,966 | 3,793 | 3,769 |
Work in process | - | 3,606 | 3,911 | 4,370 | 3,689 | 3,643 | 5,261 | 5,884 | 4,625 | 4,886 | 5,994 | 6,133 | 5,585 |
Raw materials and supplies | - | 2,826 | 3,238 | 3,229 | 3,117 | 2,964 | 3,802 | 4,334 | 5,645 | 5,562 | 6,369 | 7,696 | 7,612 |
Other | - | 157 | 244 | 112 | 103 | 180 | 205 | 239 | 417 | 237 | 143 | 199 | 165 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 56 | 53 |
Allowance for doubtful accounts | - | -10 | -12 | -12 | -10 | -10 | -10 | -8 | -7 | -6 | -12 | -13 | -12 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 80 | 750 |
Current assets | - | 18,774 | 18,539 | 19,576 | 18,823 | 19,251 | 21,096 | 22,338 | 21,473 | 21,344 | 24,317 | 27,734 | 25,949 |
Other | - | 157 | 244 | 112 | 103 | 180 | 205 | 239 | 417 | 237 | 143 | 199 | 165 |
Allowance for doubtful accounts | - | -10 | -12 | -12 | -10 | -10 | -10 | -8 | -7 | -6 | -12 | -13 | -12 |
Current assets | - | 18,774 | 18,539 | 19,576 | 18,823 | 19,251 | 21,096 | 22,338 | 21,473 | 21,344 | 24,317 | 27,734 | 25,949 |
Buildings and structures | - | 12,348 | 13,058 | 13,205 | 13,430 | 13,558 | 14,069 | 14,477 | 14,613 | 13,676 | 13,740 | 13,826 | 13,538 |
Accumulated depreciation | - | -9,086 | -9,372 | -9,599 | -9,829 | -10,048 | -10,303 | -10,542 | -10,784 | -11,096 | -11,287 | -11,460 | -11,329 |
Buildings and structures, net | - | 3,261 | 3,685 | 3,606 | 3,600 | 3,510 | 3,766 | 3,934 | 3,829 | 2,580 | 2,453 | 2,365 | 2,209 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 937 | 912 |
Machinery, equipment and vehicles | - | 44,397 | 47,078 | 47,066 | 47,413 | 47,532 | 48,844 | 48,422 | 48,954 | 48,013 | 48,066 | 48,179 | 47,687 |
Accumulated depreciation | - | -38,867 | -39,465 | -40,431 | -40,777 | -41,211 | -41,742 | -40,875 | -41,740 | -42,665 | -43,281 | -44,001 | -43,991 |
Machinery, equipment and vehicles, net | - | 5,529 | 7,612 | 6,635 | 6,635 | 6,321 | 7,102 | 7,546 | 7,214 | 5,348 | 4,785 | 4,178 | 3,695 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 276 | 296 |
Land | - | 8,507 | 8,507 | 8,507 | 8,497 | 8,489 | 8,489 | 8,489 | 8,489 | 5,334 | 5,335 | 5,335 | 4,304 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 3,007 | 2,790 |
Construction in progress | - | 730 | 222 | 232 | 144 | 740 | 1,494 | 2,750 | 3,218 | 103 | 47 | 111 | 283 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 10 | 6 |
Other | - | 2,139 | 2,271 | 2,441 | 2,692 | 2,724 | 2,844 | 2,958 | 3,003 | 2,917 | 2,794 | 2,889 | 2,831 |
Accumulated depreciation | - | -1,942 | -2,008 | -2,117 | -2,273 | -2,346 | -2,445 | -2,462 | -2,543 | -2,659 | -2,590 | -2,649 | -2,577 |
Other, net | - | 197 | 263 | 323 | 419 | 377 | 399 | 495 | 459 | 258 | 204 | 239 | 254 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 138 | 155 |
Land | - | 8,507 | 8,507 | 8,507 | 8,497 | 8,489 | 8,489 | 8,489 | 8,489 | 5,334 | 5,335 | 5,335 | 4,304 |
Property, plant and equipment | - | 18,226 | 20,291 | 19,305 | 19,297 | 19,438 | 21,252 | 23,216 | 23,211 | 13,625 | 12,827 | 12,230 | 10,748 |
Construction in progress | - | 730 | 222 | 232 | 144 | 740 | 1,494 | 2,750 | 3,218 | 103 | 47 | 111 | 283 |
Property, plant and equipment | - | 18,226 | 20,291 | 19,305 | 19,297 | 19,438 | 21,252 | 23,216 | 23,211 | 13,625 | 12,827 | 12,230 | 10,748 |
Right to use facilities | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Software | - | - | - | - | - | - | - | - | - | - | - | 76 | 107 |
Intangible assets | - | 113 | 114 | 106 | 97 | 79 | 95 | 404 | 390 | 195 | 175 | 117 | 142 |
Intangible assets | - | 113 | 114 | 106 | 97 | 79 | 95 | 404 | 390 | 195 | 175 | 117 | 142 |
Investment securities | - | 936 | 996 | 1,025 | 914 | 1,036 | 1,153 | 916 | 796 | 879 | 847 | 830 | 895 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,359 | 1,359 |
Deferred tax assets | - | - | - | - | - | - | - | 458 | 588 | 567 | 438 | 378 | 543 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Retirement benefit asset | - | - | 319 | 489 | 482 | 477 | 509 | 503 | 530 | 526 | 546 | 551 | 551 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 9 | 9 |
Other | - | 271 | 262 | 301 | 250 | 232 | 219 | 247 | 261 | 234 | 237 | 183 | 152 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 16 | - |
Allowance for doubtful accounts | - | -27 | -33 | -30 | -30 | -30 | -30 | -70 | -28 | -27 | -55 | -28 | -25 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 618 | 606 |
Investments and other assets | - | 1,232 | 1,678 | 1,894 | 1,737 | 1,782 | 2,314 | 2,055 | 2,147 | 2,180 | 2,014 | 1,916 | 2,117 |
Deferred tax assets | - | - | - | - | - | - | - | 458 | 588 | 567 | 438 | 378 | 543 |
Other | - | 271 | 262 | 301 | 250 | 232 | 219 | 247 | 261 | 234 | 237 | 183 | 152 |
Allowance for doubtful accounts | - | -27 | -33 | -30 | -30 | -30 | -30 | -70 | -28 | -27 | -55 | -28 | -25 |
Investments and other assets | - | 1,232 | 1,678 | 1,894 | 1,737 | 1,782 | 2,314 | 2,055 | 2,147 | 2,180 | 2,014 | 1,916 | 2,117 |
Non-current assets | - | 19,572 | 22,084 | 21,306 | 21,132 | 21,299 | 23,662 | 25,677 | 25,749 | 16,001 | 15,017 | 14,264 | 13,008 |
Assets | - | 38,347 | 40,623 | 40,882 | 39,955 | 40,551 | 44,355 | 48,016 | 47,222 | 37,345 | 39,335 | 41,998 | 38,958 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 162 | 171 |
Notes and accounts payable - trade | - | 6,277 | 7,748 | 7,527 | 6,124 | 4,661 | 5,103 | 4,488 | 2,691 | 3,277 | 4,003 | 3,859 | 2,567 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,571 | 1,782 |
Electronically recorded obligations - operating | - | - | - | - | 140 | 2,337 | 3,334 | 3,031 | 3,496 | 3,355 | 4,538 | 4,485 | 4,215 |
Electronically recorded obligations - operating | - | - | - | - | 140 | 2,337 | 3,334 | 3,031 | 3,496 | 3,355 | 4,538 | 4,485 | 4,215 |
Short-term borrowings | - | 4,824 | 5,488 | 4,268 | 3,986 | 4,315 | 5,233 | 8,046 | 9,869 | 7,071 | 7,359 | 9,752 | 2,025 |
Short-term borrowings | - | 4,824 | 5,488 | 4,268 | 3,986 | 4,315 | 5,233 | 8,046 | 9,869 | 7,071 | 7,359 | 9,752 | 2,025 |
Current portion of long-term borrowings | - | 128 | 234 | 326 | 483 | 398 | 346 | 280 | 215 | 1,225 | 310 | 245 | 85 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 7 | 5 |
Accounts payable - other | - | 612 | 552 | 314 | 748 | 234 | 319 | 470 | 210 | 258 | 154 | 179 | 121 |
Accounts payable - other | - | 612 | 552 | 314 | 748 | 234 | 319 | 470 | 210 | 258 | 154 | 179 | 121 |
Accrued expenses | - | 1,971 | 2,276 | 2,146 | 1,865 | 1,238 | 1,445 | 1,393 | 1,054 | 1,141 | 1,266 | 2,116 | 1,223 |
Accrued expenses | - | 1,971 | 2,276 | 2,146 | 1,865 | 1,238 | 1,445 | 1,393 | 1,054 | 1,141 | 1,266 | 2,116 | 1,223 |
Income taxes payable | - | 57 | 80 | 93 | 173 | 111 | 167 | 125 | 102 | 62 | 82 | 98 | 1,945 |
Income taxes payable | - | 57 | 80 | 93 | 173 | 111 | 167 | 125 | 102 | 62 | 82 | 98 | 1,945 |
Provision for bonuses | - | 322 | 326 | 455 | 480 | 466 | 501 | 505 | 415 | 321 | 413 | 446 | 354 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 177 | 196 |
Provision for loss on business liquidation | - | - | - | - | - | - | - | - | - | - | - | 131 | - |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 25 | 42 |
Non-operating notes payable | - | - | - | - | 227 | 535 | 728 | 1,450 | 452 | 192 | 115 | 137 | 215 |
Provision for bonuses | - | 322 | 326 | 455 | 480 | 466 | 501 | 505 | 415 | 321 | 413 | 446 | 354 |
Other | - | 260 | 596 | 901 | 586 | 399 | 232 | 319 | 1,118 | 276 | 485 | 449 | 367 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 107 | 195 |
Current liabilities | - | 14,454 | 17,304 | 16,034 | 14,448 | 14,697 | 17,471 | 20,112 | 19,627 | 17,182 | 18,730 | 21,902 | 13,121 |
Other | - | 260 | 596 | 901 | 586 | 399 | 232 | 319 | 1,118 | 276 | 485 | 449 | 367 |
Current liabilities | - | 14,454 | 17,304 | 16,034 | 14,448 | 14,697 | 17,471 | 20,112 | 19,627 | 17,182 | 18,730 | 21,902 | 13,121 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 5 | - |
Long-term borrowings | - | 94 | 310 | 458 | 425 | 276 | 315 | 1,220 | 1,115 | 275 | 350 | 105 | - |
Deferred tax liabilities for land revaluation | - | 2,076 | 2,076 | 1,884 | 1,783 | 1,783 | 1,783 | 1,783 | 990 | 971 | 971 | 971 | 971 |
Provision for retirement benefits | - | 2,902 | - | - | - | - | - | - | - | - | - | 1,623 | 1,681 |
Provision for retirement benefits for directors (and other officers) | - | 72 | 96 | 109 | 96 | 68 | 83 | 107 | 75 | 87 | 107 | 128 | 60 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 35 | 35 |
Retirement benefit liability | - | - | 3,733 | 3,268 | 3,261 | 3,227 | 3,332 | 3,529 | 3,684 | 3,777 | 3,768 | 3,648 | 2,936 |
Non-current liabilities | - | 5,808 | 6,879 | 6,188 | 6,035 | 5,795 | 6,061 | 7,214 | 6,392 | 5,319 | 5,346 | 4,960 | 4,068 |
Other | - | 661 | 662 | 467 | 464 | 433 | 487 | 573 | 526 | 207 | 148 | 105 | 99 |
Non-current liabilities | - | 5,808 | 6,879 | 6,188 | 6,035 | 5,795 | 6,061 | 7,214 | 6,392 | 5,319 | 5,346 | 4,960 | 4,068 |
Liabilities | - | 20,263 | 24,184 | 22,222 | 20,483 | 20,493 | 23,532 | 27,327 | 26,020 | 22,502 | 24,076 | 26,862 | 17,189 |
Share capital | - | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 15,669 | 12,721 | 12,721 | 12,721 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 870 | 6,049 |
Retained earnings | - | -447 | -1,638 | 915 | 1,642 | 2,097 | 2,734 | 2,758 | 2,489 | -4,004 | 503 | 352 | 6,891 |
Retained earnings | - | -447 | -1,638 | 915 | 1,642 | 2,097 | 2,734 | 2,758 | 2,489 | -4,004 | 503 | 352 | 6,891 |
Treasury shares | - | -34 | -35 | -35 | -37 | -37 | -38 | -38 | -39 | -39 | -39 | -39 | -39 |
Shareholders' equity | - | 16,916 | 15,724 | 17,689 | 18,415 | 18,869 | 19,505 | 19,529 | 19,260 | 12,765 | 13,185 | 13,034 | 19,573 |
Valuation difference on available-for-sale securities | - | 139 | 177 | 188 | 113 | 195 | 273 | 123 | 72 | 172 | 148 | 148 | 197 |
Revaluation reserve for land | - | 1,028 | 1,028 | 1,220 | 1,346 | 1,360 | 1,360 | 1,360 | 2,153 | 2,202 | 2,202 | 2,202 | 2,202 |
Valuation and translation adjustments | - | 1,167 | 714 | 970 | 1,056 | 1,189 | 1,317 | 1,159 | 1,942 | 2,078 | 2,073 | 2,101 | 2,195 |
Remeasurements of defined benefit plans | - | - | -491 | -438 | -402 | -371 | -316 | -324 | -283 | -297 | -277 | -249 | -204 |
Valuation and translation adjustments | - | 1,167 | 714 | 970 | 1,056 | 1,189 | 1,317 | 1,159 | 1,942 | 2,078 | 2,073 | 2,101 | 2,195 |
Net assets | 19,017 | 18,083 | 16,439 | 18,659 | 19,472 | 20,058 | 20,822 | 20,688 | 21,202 | 14,843 | 15,259 | 15,136 | 21,768 |
Liabilities and net assets | - | 38,347 | 40,623 | 40,882 | 39,955 | 40,551 | 44,355 | 48,016 | 47,222 | 37,345 | 39,335 | 41,998 | 38,958 |