- JP-listed companies
- Mipox Corporation
Mipox CorporationJP:5381
Market cap
¥10.1B
P/E ratio
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
| Net sales | 3,410 | 3,761 | 3,986 | 4,205 | 6,411 | 7,826 | 7,558 | 7,339 | 7,362 | 10,449 | 10,029 | 9,354 |
| Cost of sales | 1,966 | 2,200 | 2,235 | 2,077 | 3,962 | 5,013 | 5,262 | 5,109 | 4,672 | 5,901 | 6,565 | 6,777 |
| Gross profit (loss) | 1,444 | 1,561 | 1,751 | 2,128 | 2,448 | 2,813 | 2,296 | 2,229 | 2,689 | 4,549 | 3,464 | 2,577 |
| Remuneration for directors (and other officers) | 91 | 100 | 98 | 124 | 148 | 123 | 98 | 83 | 68 | 116 | 111 | 108 |
| Salaries and bonuses | 408 | 408 | 409 | 413 | 558 | 737 | 809 | 792 | 776 | 896 | 898 | 985 |
| Provision for bonuses | 20 | 25 | 24 | 32 | 34 | 54 | 58 | 46 | 59 | 97 | 48 | 52 |
| Retirement benefit expenses | 19 | 19 | 20 | 10 | -20 | 12 | 28 | 54 | 14 | 34 | 47 | 12 |
| Packing and transportation costs | 57 | 60 | 72 | 64 | 110 | 140 | 153 | 149 | 174 | 311 | 355 | 215 |
| Depreciation | 54 | 81 | 80 | 83 | 124 | 131 | 133 | 110 | 105 | 71 | 110 | 109 |
| Research and development expenses | 27 | 14 | 19 | 14 | 54 | 34 | 82 | 56 | 70 | 48 | 133 | 123 |
| Provision of allowance for doubtful accounts | - | 0 | 1 | - | 2 | 0 | 2 | -1 | 0 | -0 | -0 | -0 |
| Other | 494 | 571 | 647 | 867 | 1,220 | 1,184 | 1,206 | 1,105 | 1,069 | 1,509 | 1,550 | 1,415 |
| Selling, general and administrative expenses | 1,169 | 1,293 | 1,383 | 1,620 | 2,225 | 2,426 | 2,577 | 2,400 | 2,330 | 3,082 | 3,251 | 3,020 |
| Selling, general and administrative expenses | 1,169 | 1,293 | 1,383 | 1,620 | 2,225 | 2,426 | 2,577 | 2,400 | 2,330 | 3,082 | 3,251 | 3,020 |
| Operating profit (loss) | 275 | 268 | 368 | 508 | 223 | 387 | -281 | -171 | 359 | 1,467 | 213 | -442 |
| Interest income | 1 | 1 | 1 | 0 | 4 | 6 | 8 | 8 | 6 | 5 | 8 | 20 |
| Dividend income | - | - | - | - | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Rental income | 24 | 19 | 15 | 7 | - | - | - | - | - | - | 166 | 182 |
| Foreign exchange gains | 29 | 58 | 168 | 0 | 42 | - | 21 | 29 | - | 208 | 205 | 134 |
| Subsidy income | - | - | 7 | 10 | - | - | 3 | 6 | 5 | 4 | 5 | 63 |
| Other | 5 | 10 | 18 | 2 | 10 | 8 | 10 | 9 | 8 | 10 | 27 | 5 |
| Non-operating income | 59 | 87 | 201 | 27 | 58 | 83 | 92 | 55 | 20 | 223 | 405 | 404 |
| Interest expenses | 25 | 21 | 11 | 10 | 32 | 29 | 34 | 39 | 46 | 50 | 69 | 68 |
| Commission expenses | - | - | - | - | 54 | 12 | 24 | 6 | 18 | 19 | 65 | 10 |
| Interest expenses on bonds | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
| Rental expenses | 6 | 5 | 5 | 2 | - | - | - | - | - | - | 52 | 69 |
| Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 0 | 1 |
| Guarantee commission | - | 5 | 5 | 5 | 5 | 5 | 4 | 3 | 2 | 1 | 1 | 0 |
| Rental expenses | 6 | 5 | 5 | 2 | - | - | - | - | - | - | 52 | 69 |
| Other | 3 | 5 | 0 | 0 | 5 | 2 | 1 | 1 | 1 | 7 | 5 | 0 |
| Commission expenses | - | - | - | - | 54 | 12 | 24 | 6 | 18 | 19 | 65 | 10 |
| Non-operating expenses | 34 | 55 | 23 | 22 | 132 | 143 | 65 | 50 | 78 | 77 | 191 | 148 |
| Other | 3 | 5 | 0 | 0 | 5 | 2 | 1 | 1 | 1 | 7 | 5 | 0 |
| Non-operating expenses | 34 | 55 | 23 | 22 | 132 | 143 | 65 | 50 | 78 | 77 | 191 | 148 |
| Ordinary profit (loss) | 301 | 300 | 546 | 513 | 149 | 327 | -254 | -166 | 301 | 1,613 | 426 | -186 |
| Gain on sale of non-current assets | 39 | 126 | 1 | 10 | 3 | - | 8 | 0 | 16 | - | 11 | 78 |
| Gain on liquidation of subsidiaries and associates | - | - | - | - | - | - | 7 | - | - | - | - | 74 |
| Extraordinary income | 41 | 128 | 3 | 19 | 9 | 12 | 15 | 422 | 16 | - | 41 | 152 |
| Reversal of provision for loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 30 | - |
| Extraordinary income | 41 | 128 | 3 | 19 | 9 | 12 | 15 | 422 | 16 | - | 41 | 152 |
| Loss on retirement of non-current assets | 7 | 114 | 7 | 53 | 14 | 25 | 2 | 2 | 37 | 40 | 6 | 6 |
| Loss on sale of non-current assets | - | - | - | - | - | - | 8 | - | - | 0 | 31 | - |
| Loss on retirement of non-current assets | 7 | 114 | 7 | 53 | 14 | 25 | 2 | 2 | 37 | 40 | 6 | 6 |
| Impairment losses | 117 | 33 | - | - | 165 | - | 593 | 16 | 161 | 82 | - | 109 |
| Impairment losses | 117 | 33 | - | - | 165 | - | 593 | 16 | 161 | 82 | - | 109 |
| Extraordinary losses | 124 | 156 | 7 | 84 | 193 | 36 | 603 | 149 | 203 | 194 | 37 | 116 |
| Extraordinary losses | 124 | 156 | 7 | 84 | 193 | 36 | 603 | 149 | 203 | 194 | 37 | 116 |
| Profit (loss) before income taxes | 217 | 272 | 543 | 448 | -35 | 303 | -842 | 107 | 115 | 1,419 | 430 | -150 |
| Income taxes - current | 69 | 72 | 111 | 89 | 62 | 78 | 57 | 114 | 73 | 305 | 79 | 79 |
| Income taxes - deferred | -6 | -30 | -78 | 36 | 46 | -40 | 68 | 71 | -45 | -436 | 306 | 179 |
| Income taxes | 63 | 42 | 34 | 125 | 108 | 38 | 125 | 185 | 28 | -131 | 384 | 259 |
| Profit (loss) | - | - | 509 | 324 | -142 | 265 | -967 | -79 | 87 | 1,550 | 45 | -409 |
| Profit (loss) attributable to owners of parent | - | - | 509 | 324 | -147 | 265 | -967 | -79 | 87 | 1,550 | 45 | -409 |
| Profit (loss) attributable to non-controlling interests | - | - | - | - | 5 | - | - | - | - | - | - | - |
| Foreign currency translation adjustment | 165 | 80 | 104 | -195 | -157 | 102 | -15 | -157 | 152 | 141 | 75 | 38 |
| Other comprehensive income | 165 | 80 | 104 | -195 | -155 | 101 | -15 | -157 | 152 | 141 | 75 | 38 |
| Comprehensive income | 320 | 310 | 613 | 129 | -297 | 366 | -982 | -236 | 240 | 1,691 | 120 | -371 |
| Comprehensive income attributable to owners of parent | 320 | 310 | 613 | 129 | -303 | 366 | -982 | -236 | 240 | 1,691 | 120 | -371 |
| Comprehensive income attributable to non-controlling interests | - | - | - | - | 5 | - | - | - | - | - | - | - |